|
|
| |
|
|
|
Recursion Pharmaceuticals, Inc.
41 S Rio Grande Street Salt Lake City, UT 84101 United States of America Attention: Investor Relations investor@recursion.com (385) 269-0203 |
| |
Exscientia plc
The Schrödinger Building Oxford Science Park Oxford OX4 4GE United Kingdom Attention: Investor Relations investors@exscientia.ai |
|
Event
|
| |
Time and/or date(1)
|
|
Publication of this joint proxy statement | | |
[month], [day] 2024
|
|
Exscientia ADS Voting Record Time | | |
5.00 p.m. (Eastern Standard time) on [month], [day] 2024
|
|
Latest time for receipt by the Depositary of Exscientia ADS voting instructions for Exscientia Court Meeting and Exscientia General Meeting | | |
10.00 a.m. (Eastern Standard time) on [month], [day] 2024
|
|
Latest time for receipt by the Registrar of Forms of Proxy for Exscientia Court Meeting (BLUE form) | | |
[time] (London time) on [month], [day] 2024(2)
|
|
Latest time for receipt by the Registrar of Forms of Proxy for Exscientia General Meeting (YELLOW form) | | |
[time] (London time) on [month], [day] 2024(3)
|
|
Exscientia Voting Record Time | | |
[time] (London time) on [month], [day] 2024(4)
|
|
Exscientia Court Meeting
|
| |
[time] (London time) on [month], [day] 2024
|
|
Exscientia General Meeting
|
| |
[time] (London time) on [month], [day] 2024(5)
|
|
The following dates and times associated with the Scheme of Arrangement are presented for illustrative purposes only, are subject to change and will depend on, among other things, the date on which the conditions to the Scheme of Arrangement are satisfied or, if capable of waiver, waived, the date on which the Court sanctions the Scheme of Arrangement and the date on which the Court Order is delivered to the Registrar of Companies in England and Wales. Exscientia will give adequate notice of all of these dates and times, when known, by public announcement in the United States and by making the announcement available of Exscientia’s website at https://www.exscientia.ai/. Further updates and changes to these times will be notified in the same way. See also note (1). | | |||
Last day for dealing in Exscientia ADSs on Nasdaq by investors | | |
D-1 or D
|
|
Scheme Record Time | | |
6.00 p.m. (London time) on D-1
|
|
Formal suspension by Nasdaq of dealings in Exscientia ADSs | | |
D
|
|
Court Sanction Hearing | | |
D
|
|
Effective Date of the Scheme of Arrangement | | |
D (“D”)
|
|
Last day for the registration of transfer of, Exscientia Shares and Exscientia ADSs on Nasdaq | | |
D+1 or D+2
|
|
Disablement of CREST in respect of Exscientia Shares | | |
6.00 p.m. (London time) on D+1
|
|
Latest date for delivery of the Share Deliverable due under the Scheme of Arrangement | | |
D+1 or D+2
|
|
End Date | | |
August 8, 2025(6)
|
|
| | |
Page
|
| |||
| | | | i | | | |
| | | | v | | | |
| | | | 1 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 19 | | | |
| | | | 26 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 29 | | | |
| | | | 30 | | | |
| | | | 32 | | | |
| | | | 33 | | | |
| | | | 34 | | | |
| | | | 34 | | | |
| | | | 40 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 45 | | | |
| | | | 45 | | | |
| | | | 45 | | | |
| | | | 46 | | | |
| | | | 47 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 48 | | | |
| | | | 50 | | | |
| | | | 50 | | | |
| | | | 51 | | | |
| | | | 51 | | | |
| | | | 51 | | | |
| | | | 52 | | | |
| | | | 55 | | |
| | |
Page
|
| |||
| | | | 55 | | | |
| | | | 57 | | | |
| | | | 58 | | | |
| | | | 58 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 62 | | | |
| | | | 62 | | | |
| | | | 62 | | | |
| | | | 62 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 63 | | | |
| | | | 64 | | | |
| | | | 64 | | | |
| | | | 65 | | | |
| | | | 65 | | | |
| | | | 65 | | | |
| | | | 66 | | | |
| | | | 66 | | | |
| | | | 66 | | | |
| | | | 66 | | | |
| | | | 66 | | | |
| | | | 67 | | | |
| | | | 67 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 68 | | | |
| | | | 68 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 69 | | | |
| | | | 79 | | | |
| | | | 83 | | | |
| | | | 86 | | | |
| | | | 93 | | | |
| | | | 99 | | | |
| | | | 107 | | | |
| | | | 107 | | | |
| | | | 109 | | | |
| | | | 109 | | |
| | |
Page
|
| |||
| | | | 110 | | | |
| | | | 111 | | | |
| | | | 111 | | | |
| | | | 111 | | | |
| | | | 111 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 112 | | | |
| | | | 114 | | | |
| | | | 114 | | | |
| | | | 115 | | | |
| | | | 117 | | | |
| | | | 123 | | | |
| | | | 124 | | | |
| | | | 125 | | | |
| | | | 128 | | | |
| | | | 129 | | | |
| | | | 130 | | | |
| | | | 130 | | | |
| | | | 131 | | | |
| | | | 133 | | | |
| | | | 134 | | | |
| | | | 135 | | | |
| | | | 135 | | | |
| | | | 135 | | | |
| | | | 136 | | | |
| | | | 137 | | | |
| | | | 148 | | | |
| | | | 165 | | | |
| | | | 166 | | | |
| | | | 166 | | | |
| | | | 166 | | | |
| | | | 167 | | | |
| | | | 168 | | | |
| | | | 171 | | | |
| | | | 172 | | | |
| | | | 173 | | | |
| | | | 174 | | | |
| | | | 174 | | | |
| | | | 175 | | | |
| | | | 178 | | | |
| | | | 189 | | | |
| | | | 192 | | |
| | |
Page
|
| |||
| | | | 194 | | | |
| | | | 195 | | | |
| | | | 196 | | | |
| | | | A-1 | | | |
| | | | B-1 | | | |
| | | | C-1 | | | |
| | | | D-1 | | | |
| | | | E-1 | | | |
| | | | F-1 | | | |
| | | | G-1 | | |
|
Proposal No. 1
Recursion Share Issuance Proposal |
| | Proposal to approve the issuance of shares of Recursion Class A Common Stock in connection with the Transaction for purposes of complying with the applicable provisions of the Nasdaq Listing Rules. | |
|
Proposal No. 2
Recursion Adjournment Proposal |
| | Proposal to approve any motion to adjourn the Recursion Special Meeting to another time or place, if necessary or appropriate, including to solicit additional proxies if there are insufficient votes at the time of the Recursion Special Meeting to approve the Recursion Share Issuance Proposal. | |
| | |
Period-end
rate U.S.$ |
| |
Average
rate U.S.$ |
| |
High U.S.$
|
| |
Low U.S.$
|
| ||||||||||||
Recent monthly data | | | | | | | | | | | | | | | | | | | | | | | | | |
August 2024
|
| | | $ | 1.3127 | | | | | | 1.2947 | | | | | | 1.3261 | | | | | | 1.2691 | | |
July 2024
|
| | | $ | 1.2856 | | | | | | 1.2862 | | | | | | 1.3009 | | | | | | 1.2650 | | |
June 2024
|
| | | $ | 1.2645 | | | | | | 1.2715 | | | | | | 1.2808 | | | | | | 1.2622 | | |
May 2024
|
| | | $ | 1.2742 | | | | | | 1.2639 | | | | | | 1.2769 | | | | | | 1.2498 | | |
April 2024
|
| | | $ | 1.2492 | | | | | | 1.2518 | | | | | | 1.2678 | | | | | | 1.2350 | | |
March 2024
|
| | | $ | 1.2623 | | | | | | 1.2714 | | | | | | 1.2858 | | | | | | 1.2601 | | |
February 2024
|
| | | $ | 1.2625 | | | | | | 1.2629 | | | | | | 1.2744 | | | | | | 1.2536 | | |
January 2024
|
| | | $ | 1.2688 | | | | | | 1.2704 | | | | | | 1.2760 | | | | | | 1.2617 | | |
Annual Data (year ended December 31) | | | | | | | | | | | | | | | | | | | | | | | | | |
2023
|
| | | $ | 1.2731 | | | | | | 1.2467 | | | | | | 1.3136 | | | | | | 1.1830 | | |
2022
|
| | | $ | 1.2083 | | | | | | 1.2328 | | | | | | 1.3706 | | | | | | 1.0689 | | |
2021
|
| | | $ | 1.3532 | | | | | | 1.3745 | | | | | | 1.4212 | | | | | | 1.3204 | | |
|
Proposal No. 1
Recursion Share Issuance Proposal |
| | Proposal to approve the issuance of shares of Recursion Class A Common Stock in connection with the Transaction for purposes of complying with the applicable provisions of the Nasdaq Listing Rules. | |
|
Proposal No. 2
Recursion Adjournment Proposal |
| | Proposal to approve any motion to adjourn the Recursion Special Meeting to another time or place, if necessary or appropriate, including to solicit additional proxies if there are insufficient votes at the time of the Recursion Special Meeting to approve the Recursion Share Issuance Proposal. | |
|
Exscientia Approximate Implied
Per Share Equity Value Reference Range |
| |
Share
Consideration |
| |||
|
$3.46 – $7.71
|
| | | $ | 4.92 | | |
|
Announcement Date
|
| |
Acquiror
|
| |
Target
|
|
| January 2023 | | |
•
BioNTech SE
|
| |
•
InstaDeep Ltd.
|
|
| July 2022 | | |
•
Cadence Design Systems, Inc.
|
| |
•
OpenEye Scientific Software, Inc.
|
|
| August 2021 | | |
•
Sanofi
|
| |
•
Translate Bio, Inc.
|
|
| April 2021 | | |
•
Roivant Sciences Ltd.
|
| |
•
Silicon Therapeutics LLC
|
|
|
Exscientia Approximate Implied
Per Share Equity Value Reference Range |
| |
Share
Consideration |
| |||
|
$5.85 – $9.80
|
| | | $ | 4.92 | | |
|
Exscientia Approximate Implied
Per Share Equity Value Reference Range |
| |
Share
Consideration |
| |||
|
Before Cost Savings
|
| |
After Cost Savings
|
| | | |
|
$4.14 – $6.97
|
| |
$7.92 – $11.91
|
| |
$4.92
|
|
| | |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |
2034E
|
| |
2035E
|
| |
2036E
|
| |
2037E
|
| |
2038E
|
| |
2039E
|
| |
2040E
|
| |
2041E
|
| |
2042E
|
| |
2043E
|
| |
2044E
|
| |
2045E
|
| |
2046E
|
| |
2047E
|
| |
2048E
|
| |
2049E
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Revenue(1)
|
| | | $ | 18 | | | | | $ | 50 | | | | | $ | 65 | | | | | $ | 72 | | | | | $ | 67 | | | | | $ | 68 | | | | | $ | 79 | | | | | $ | 57 | | | | | $ | 52 | | | | | $ | 82 | | | | | $ | 224 | | | | | $ | 479 | | | | | $ | 836 | | | | | $ | 1,264 | | | | | $ | 1,683 | | | | | $ | 1,987 | | | | | $ | 2,203 | | | | | $ | 2,383 | | | | | $ | 2,429 | | | | | $ | 2,323 | | | | | $ | 2,007 | | | | | $ | 1,661 | | | | | $ | 1,191 | | | | | $ | 873 | | | | | $ | 710 | | | | | $ | 659 | | |
Gross Profit(2)
|
| | | $ | 18 | | | | | $ | 50 | | | | | $ | 65 | | | | | $ | 72 | | | | | $ | 67 | | | | | $ | 68 | | | | | $ | 79 | | | | | $ | 57 | | | | | $ | 50 | | | | | $ | 76 | | | | | $ | 206 | | | | | $ | 429 | | | | | $ | 741 | | | | | $ | 1,121 | | | | | $ | 1,494 | | | | | $ | 1,763 | | | | | $ | 1,957 | | | | | $ | 2,122 | | | | | $ | 2,174 | | | | | $ | 2,078 | | | | | $ | 1,801 | | | | | $ | 1,487 | | | | | $ | 1,078 | | | | | $ | 791 | | | | | $ | 640 | | | | | $ | 593 | | |
EBIT(3) | | | | $ | (213) | | | | | $ | (179) | | | | | $ | (145) | | | | | $ | (156) | | | | | $ | (183) | | | | | $ | (177) | | | | | $ | (154) | | | | | $ | (116) | | | | | $ | (122) | | | | | $ | (94) | | | | | $ | 11 | | | | | $ | 211 | | | | | $ | 461 | | | | | $ | 796 | | | | | $ | 1,103 | | | | | $ | 1,328 | | | | | $ | 1,498 | | | | | $ | 1,638 | | | | | $ | 1,685 | | | | | $ | 1,589 | | | | | $ | 1,374 | | | | | $ | 1,131 | | | | | $ | 799 | | | | | $ | 571 | | | | | $ | 443 | | | | | $ | 406 | | |
Unlevered Free Cash Flow(4)
|
| | | $ | (195) | | | | | $ | (163) | | | | | $ | (133) | | | | | $ | (148) | | | | | $ | (179) | | | | | $ | (177) | | | | | $ | (154) | | | | | $ | (116) | | | | | $ | (123) | | | | | $ | (97) | | | | | $ | (1) | | | | | $ | 161 | | | | | $ | 368 | | | | | $ | 657 | | | | | $ | 927 | | | | | $ | 1,133 | | | | | $ | 1,291 | | | | | $ | 1,419 | | | | | $ | 1,466 | | | | | $ | 1,400 | | | | | $ | 1,229 | | | | | $ | 1,022 | | | | | $ | 745 | | | | | $ | 530 | | | | | $ | 400 | | | | | $ | 360 | | |
| | |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |
2034E
|
| |
2035E
|
| |
2036E
|
| |
2037E
|
| |
2038E
|
| |
2039E
|
| |
2040E
|
| |
2041E
|
| |
2042E
|
| |
2043E
|
| |
2044E
|
| |
2045E
|
| |
2046E
|
| |
2047E
|
| |
2048E
|
| |
2049E
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Revenue(1)
|
| | | $ | 30 | | | | | $ | 48 | | | | | $ | 51 | | | | | $ | 238 | | | | | $ | 511 | | | | | $ | 1,062 | | | | | $ | 1,825 | | | | | $ | 2,342 | | | | | $ | 2,809 | | | | | $ | 2,942 | | | | | $ | 3,022 | | | | | $ | 2,591 | | | | | $ | 1,714 | | | | | $ | 1,415 | | | | | $ | 1,348 | | | | | $ | 1,376 | | | | | $ | 1,042 | | | | | $ | 950 | | | | | $ | 719 | | | | | $ | 667 | | | | | $ | 664 | | | | | $ | 656 | | | | | $ | 642 | | | | | $ | 627 | | | | | $ | 627 | | | | | $ | 627 | | |
Gross Profit(2)
|
| | | $ | 30 | | | | | $ | 48 | | | | | $ | 51 | | | | | $ | 226 | | | | | $ | 463 | | | | | $ | 948 | | | | | $ | 1,614 | | | | | $ | 2,071 | | | | | $ | 2,485 | | | | | $ | 2,603 | | | | | $ | 2,676 | | | | | $ | 2,303 | | | | | $ | 1,531 | | | | | $ | 1,269 | | | | | $ | 1,212 | | | | | $ | 1,239 | | | | | $ | 943 | | | | | $ | 861 | | | | | $ | 653 | | | | | $ | 606 | | | | | $ | 602 | | | | | $ | 594 | | | | | $ | 580 | | | | | $ | 565 | | | | | $ | 565 | | | | | $ | 565 | | |
EBIT(3) | | | | $ | (373) | | | | | $ | (410) | | | | | $ | (545) | | | | | $ | (406) | | | | | $ | (33) | | | | | $ | 537 | | | | | $ | 1,148 | | | | | $ | 1,529 | | | | | $ | 1,859 | | | | | $ | 1,949 | | | | | $ | 2,009 | | | | | $ | 1,720 | | | | | $ | 1,139 | | | | | $ | 943 | | | | | $ | 901 | | | | | $ | 924 | | | | | $ | 701 | | | | | $ | 639 | | | | | $ | 479 | | | | | $ | 441 | | | | | $ | 442 | | | | | $ | 437 | | | | | $ | 424 | | | | | $ | 410 | | | | | $ | 410 | | | | | $ | 410 | | |
Unlevered Free Cash Flow(4)
|
| | | $ | (362) | | | | | $ | (401) | | | | | $ | (530) | | | | | $ | (408) | | | | | $ | (56) | | | | | $ | 345 | | | | | $ | 782 | | | | | $ | 1,095 | | | | | $ | 1,349 | | | | | $ | 1,449 | | | | | $ | 1,500 | | | | | $ | 1,335 | | | | | $ | 943 | | | | | $ | 738 | | | | | $ | 683 | | | | | $ | 692 | | | | | $ | 560 | | | | | $ | 488 | | | | | $ | 381 | | | | | $ | 335 | | | | | $ | 331 | | | | | $ | 327 | | | | | $ | 318 | | | | | $ | 307 | | | | | $ | 308 | | | | | $ | 308 | | |
| | |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |
2034E
|
| |
2035E
|
| |
2036E
|
| |
2037E
|
| |
2038E
|
| |
2039E
|
| |
2040E
|
| |
2041E
|
| |
2042E
|
| |
2043E
|
| |
2044E
|
| |
2045E
|
| |
2046E
|
| |
2047E
|
| |
2048E
|
| |
2049E
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Revenue(1)
|
| | | $ | 18 | | | | | $ | 81 | | | | | $ | 110 | | | | | $ | 168 | | | | | $ | 139 | | | | | $ | 137 | | | | | $ | 238 | | | | | $ | 230 | | | | | $ | 245 | | | | | $ | 343 | | | | | $ | 1,138 | | | | | $ | 2,372 | | | | | $ | 4,502 | | | | | $ | 7,829 | | | | | $ | 11,377 | | | | | $ | 14,092 | | | | | $ | 16,377 | | | | | $ | 18,555 | | | | | $ | 19,710 | | | | | $ | 20,178 | | | | | $ | 19,023 | | | | | $ | 17,159 | | | | | $ | 14,325 | | | | | $ | 12,137 | | | | | $ | 10,819 | | | | | $ | 10,466 | | |
Gross Profit
|
| | | $ | 18 | | | | | $ | 81 | | | | | $ | 110 | | | | | $ | 168 | | | | | $ | 139 | | | | | $ | 137 | | | | | $ | 238 | | | | | $ | 229 | | | | | $ | 240 | | | | | $ | 323 | | | | | $ | 1,067 | | | | | $ | 2,159 | | | | | $ | 4,041 | | | | | $ | 7,037 | | | | | $ | 10,231 | | | | | $ | 12,662 | | | | | $ | 14,727 | | | | | $ | 16,723 | | | | | $ | 17,803 | | | | | $ | 18,214 | | | | | $ | 17,167 | | | | | $ | 15,463 | | | | | $ | 12,973 | | | | | $ | 10,981 | | | | | $ | 9,741 | | | | | $ | 9,419 | | |
EBIT(2) | | | | $ | (214) | | | | | $ | (148) | | | | | $ | (106) | | | | | $ | (75) | | | | | $ | (158) | | | | | $ | (213) | | | | | $ | (165) | | | | | $ | (179) | | | | | $ | (307) | | | | | $ | (321) | | | | | $ | 305 | | | | | $ | 1,224 | | | | | $ | 2,731 | | | | | $ | 5,279 | | | | | $ | 7,935 | | | | | $ | 9,908 | | | | | $ | 11,628 | | | | | $ | 13,292 | | | | | $ | 14,150 | | | | | $ | 14,410 | | | | | $ | 13,473 | | | | | $ | 12,107 | | | | | $ | 10,033 | | | | | $ | 8,416 | | | | | $ | 7,316 | | | | | $ | 7,050 | | |
| | |
2024E
|
| |
2025E
|
| |
2026E
|
| |
2027E
|
| |
2028E
|
| |
2029E
|
| |
2030E
|
| |
2031E
|
| |
2032E
|
| |
2033E
|
| |
2034E
|
| |
2035E
|
| |
2036E
|
| |
2037E
|
| |
2038E
|
| |
2039E
|
| |
2040E
|
| |
2041E
|
| |
2042E
|
| |
2043E
|
| |
2044E
|
| |
2045E
|
| |
2046E
|
| |
2047E
|
| |
2048E
|
| |
2049E
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Revenue(1)
|
| | | $ | 18 | | | | | $ | 75 | | | | | $ | 79 | | | | | $ | 118 | | | | | $ | 94 | | | | | $ | 73 | | | | | $ | 30 | | | | | $ | 161 | | | | | $ | 128 | | | | | $ | 98 | | | | | $ | 225 | | | | | $ | 412 | | | | | $ | 685 | | | | | $ | 1,097 | | | | | $ | 1,570 | | | | | $ | 1,999 | | | | | $ | 2,318 | | | | | $ | 2,556 | | | | | $ | 2,609 | | | | | $ | 2,597 | | | | | $ | 2,363 | | | | | $ | 2,062 | | | | | $ | 1,772 | | | | | $ | 1,322 | | | | | $ | 1,080 | | | | | $ | 976 | | |
Gross Profit
|
| | | $ | 18 | | | | | $ | 75 | | | | | $ | 79 | | | | | $ | 118 | | | | | $ | 94 | | | | | $ | 73 | | | | | $ | 30 | | | | | $ | 161 | | | | | $ | 127 | | | | | $ | 92 | | | | | $ | 206 | | | | | $ | 370 | | | | | $ | 610 | | | | | $ | 979 | | | | | $ | 1,404 | | | | | $ | 1,787 | | | | | $ | 2,072 | | | | | $ | 2,288 | | | | | $ | 2,338 | | | | | $ | 2,331 | | | | | $ | 2,118 | | | | | $ | 1,847 | | | | | $ | 1,591 | | | | | $ | 1,191 | | | | | $ | 972 | | | | | $ | 878 | | |
EBITDA(2) | | | | $ | (155) | | | | | $ | (77) | | | | | $ | (84) | | | | | $ | (68) | | | | | $ | (123) | | | | | $ | (159) | | | | | $ | (181) | | | | | $ | (69) | | | | | $ | (101) | | | | | $ | (115) | | | | | $ | (23) | | | | | $ | 115 | | | | | $ | 319 | | | | | $ | 622 | | | | | $ | 962 | | | | | $ | 1,279 | | | | | $ | 1,529 | | | | | $ | 1,703 | | | | | $ | 1,734 | | | | | $ | 1,738 | | | | | $ | 1,553 | | | | | $ | 1,319 | | | | | $ | 1,096 | | | | | $ | 750 | | | | | $ | 539 | | | | | $ | 439 | | |
Unlevered Free Cash Flow(3)
|
| | | $ | (174) | | | | | $ | (104) | | | | | $ | (105) | | | | | $ | (93) | | | | | $ | (142) | | | | | $ | (179) | | | | | $ | (199) | | | | | $ | (105) | | | | | $ | (122) | | | | | $ | (135) | | | | | $ | (60) | | | | | $ | 47 | | | | | $ | 191 | | | | | $ | 404 | | | | | $ | 653 | | | | | $ | 895 | | | | | $ | 1,093 | | | | | $ | 1,231 | | | | | $ | 1,273 | | | | | $ | 1,282 | | | | | $ | 1,165 | | | | | $ | 996 | | | | | $ | 827 | | | | | $ | 583 | | | | | $ | 404 | | | | | $ | 315 | | |
|
“Acquisition”
|
| | the proposed acquisition by Recursion (and/or, at Recursion’s election, (i) in respect of any or all of the Residual Shares, Recursion and/or (ii) in respect of the Depositary Shares, the DR Nominee) of the entire issued, and to be issued, share capital of the Company; | |
|
“Affiliate”
|
| | means, with respect to any Person, any other Person directly or indirectly controlling, controlled by, or under common control with such Person. The term “control” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise, and the terms “controlled” and “controlling” have meanings correlative thereto; | |
|
“Applicable Law”
|
| | any federal, state, foreign national or local law (statutory, common or otherwise), constitution, treaty, convention, ordinance, code, rule, regulation, executive order, Order or other similar requirement enacted, adopted, promulgated or applied by a Governmental Authority that is binding on or applicable to such Person, as the same may be amended from time to time unless expressly specified otherwise in this Scheme of Arrangement; | |
|
“Business Day”
|
| | a day, other than a Saturday, Sunday, or other day on which commercial banks in New York, Salt Lake City, Utah or London, England are authorized or required by Applicable Law to close; | |
|
“certificated” or
“in certificated form” |
| |
a share or other security of the Company which is not in uncertificated form;
|
|
|
“Code”
|
| | means the US Internal Revenue Code of 1986, as amended; | |
|
“Companies Act”
|
| | the Companies Act 2006, as amended from time to time; | |
|
“Company ADSs”
|
| | the American depositary shares, each of which represents, as at the date hereof, a beneficial ownership interest in one Company Ordinary Share on deposit with the Depositary (or the Depositary Custodian) subject to the terms and conditions of the Deposit Agreement; | |
| “Company Exchange Fund” | | |
has the meaning given to it in sub-clause 4(A);
|
|
|
“Company Stock Plans”
|
| | any Company Employee Plan providing for equity or equity-based compensation, including the Company 2021 Equity Incentive Plan, the Company Share Option Plan, the Company Enterprise Management Incentive Plan and the Company Unapproved Share Option Plan, each as amended from time to time; | |
| “Company Shareholders” | | |
holders of the Company Ordinary Shares from time to time;
|
|
|
“Company Ordinary Shares”
|
| | means the ordinary shares in the capital of the Company, each with a nominal value £0.0005 per share (which, for the avoidance of doubt, shall include ordinary shares in the capital of the Company held by the Depositary (or a Depositary Custodian) under the Deposit Agreement and underlying the Company ADSs); | |
|
“Court”
|
| | the High Court of Justice in England and Wales; | |
|
“Court Order”
|
| | the order of the Court sanctioning this Scheme of Arrangement under section 899(1) of the Companies Act; | |
|
“CREST”
|
| | the Relevant System for the paperless settlement of trades in securities and the holding of uncertificated securities in respect of which Euroclear is the Operator (as defined in the CREST Regulations); | |
|
“CREST Manual”
|
| |
the CREST Manual published by Euroclear, as amended from time to time;
|
|
|
“CREST Regulations”
|
| | the Uncertificated Securities Regulations 2001 (SI 2001/3755) (including as it forms part of domestic law of the United Kingdom by virtue of the European Union (Withdrawal) Act 2018), as amended from time to time (including by means of the Uncertificated Securities (amendment and EU Exit) Regulations 2019 (SI 2019/679)); | |
|
“Deposit Agreement”
|
| | the deposit agreement dated 5 October 2021 by and among the Company, the Depositary and all holders and beneficial holders of Company ADSs issued thereunder, as such agreement is amended, modified or supplemented from time to time; | |
|
“Depositary”
|
| | Citibank, N.A., or such other entity as may from time to time act as the “Depositary” (as such term is defined in the Deposit Agreement); | |
|
“Depositary Custodian”
|
| | has the meaning given to it in sub-clause 4(C); | |
|
“Depositary Shares”
|
| | those Scheme Shares in respect of which the registered holder (as shown in the register of members of the Company) is the Depositary or the Depositary Custodian holding those Scheme Shares for the Depositary in accordance with the Deposit Agreement; | |
|
“DR Depositary”
|
| | [•]; | |
|
“DR Nominee”
|
| | such company falling within section 67(6) and section 93(3) of the Finance Act 1986 as Recursion may in its sole discretion appoint in order to act as transferee of the Depositary Shares pursuant to this Scheme of Arrangement; | |
|
“Effective Date”
|
| | the date on which this Scheme of Arrangement becomes effective in accordance with its terms; | |
|
“Effective Time”
|
| | the time at which this Scheme of Arrangement becomes effective in accordance with its terms; | |
|
“Exscientia” or “Company”
|
| | Exscientia plc, a company incorporated in England and Wales with registered number 13483814 and with its registered office at The Schrodinger Building, Oxford Science Park, Oxford, Oxfordshire, United Kingdom, OX4 4GE; | |
|
“Euroclear”
|
| | Euroclear UK & International Limited; | |
|
“Exchange Agent”
|
| | such entity as is appointed by Recursion as exchange agent prior to the Effective Date in accordance with the provisions of the Transaction Agreement; | |
|
“Exchange Ratio”
|
| | has the meaning given to it in sub-clause 2(A); | |
|
“Exchange Shares”
|
| | means the shares of Recursion Common Stock to be delivered to the Scheme Shareholders pursuant to the Transaction Agreement; | |
|
“Excluded Shares”
|
| |
any Company Ordinary Shares which are:
(i)
registered in the name of or beneficially owned by Recursion and/or any member of the Recursion Group (and/or any nominee of the foregoing); or
(ii)
held in treasury,
in each case, at any relevant date or time as the context permits;
|
|
|
“Governmental Authority”
|
| | means any national, transnational, domestic or foreign federal, state or local governmental, regulatory or administrative authority, department, court, agency, commission or official, including any political subdivision thereof, or any non-governmental self-regulatory agency, commission or authority and any arbitral tribunal; | |
|
“holder”
|
| | a registered holder and includes any person(s) entitled by transmission; | |
|
“Latest Practicable Date”
|
| | close of business on [•] 2024, being the latest practicable date of this Scheme of Arrangement; | |
|
“Liens”
|
| | with respect to any share, security, property or asset (as applicable), any mortgage, lien, pledge, charge, security interest, hypothecation, right of preemption, right of first refusal, contract for sale, easement, right of way, encroachment, occupancy right, community property interest or restriction of any nature or other encumbrance, whether voluntarily incurred or arising by operation of Applicable Law; | |
|
“Order”
|
| | any order, writ, decree, judgment, award, injunction, ruling, settlement or stipulation issued, promulgated, made, rendered or entered into by or with any Governmental Authority (in each case, whether temporary, preliminary or permanent); | |
|
“Nasdaq”
|
| | the NASDAQ Global Market or the NASDAQ Stock Market LLC, as applicable; | |
|
“Person”
|
| | any individual, corporation, partnership, limited liability partnership, limited liability company, association, trust or other entity or organization, including a government or political subdivision or an agency or instrumentality of such government or political subdivision (in each case whether or not having separate legal personality); | |
| “Per ADS Share Deliverable” | | |
has the meaning given to it in sub-clause 2(B);
|
|
|
“Recursion”
|
| | Recursion Pharmaceuticals, Inc., a company incorporated in Delaware; | |
| “Recursion Class A Common Stock” | | |
the class A common stock of $0.00001 each in the capital of Recursion;
|
|
| “Recursion Class B Common Stock” | | |
the class B common stock of $0.00001 each in the capital of Recursion;
|
|
|
“Recursion Common Stock”
|
| | the Recursion Class A Common Stock and the Recursion Class B Common Stock; | |
|
“Recursion Group”
|
| | Recursion and other any direct or indirect Subsidiaries of Recursion from time to time; | |
|
“Relevant System”
|
| | means any computer-based system, and procedures, which enable title to units of a share or security to be evidenced and transferred without a written instrument, and which facilitate supplementary and incidental matters in accordance with the CREST Regulations; | |
|
“Residual Shares”
|
| | the Scheme Shares excluding the Depositary Shares; | |
|
“Scheme of Arrangement”
|
| | this scheme of arrangement in its present form or with or subject to any modification, addition or condition (i) Recursion and the Company mutually agree and which (if required) is approved by the Court or (ii) which is otherwise imposed by the Court and mutually acceptable to the Company and Recursion each acting reasonably and in good faith, in each case in accordance with the Companies Act and the Transaction Agreement; | |
|
“Scheme Record Time”
|
| | [•]; | |
|
“Scheme Shareholders”
|
| | holders of Scheme Shares and a “Scheme Shareholder” shall mean any one of those Scheme Shareholders; | |
|
“Scheme Shares”
|
| |
the Company Ordinary Shares:
(i)
in issue at the date of this Scheme of Arrangement;
(ii)
(if any) issued after the date of this Scheme of Arrangement and prior to the Voting Record Time; and
(iii)
(if any) issued at or after the Voting Record Time and prior to the Scheme Record Time, either on terms that the original or any subsequent holders thereof shall be bound by this Scheme of Arrangement or in respect of which the holders thereof shall have agreed in writing to be bound by this Scheme of Arrangement,
in each case (where the context requires), remaining in issue at the Scheme Record Time, but excluding any Excluded Shares at any relevant date or time;
|
|
|
“Share Deliverable”
|
| | has the meaning given to it in sub-clause 2(A); | |
|
“Subsidiary”
|
| | any entity of which securities or other ownership interests having ordinary voting power to elect a majority of the board of directors or other persons performing similar functions are directly or indirectly owned by such Person. For purposes of this Agreement, a Subsidiary shall be considered a “wholly owned Subsidiary” of a Person if such Person owns directly or indirectly all of the securities or other ownership interests (excluding any securities or other ownership interests held by an individual director or officer required to hold such securities or other ownership interests pursuant to Applicable Law) of such Subsidiary; | |
|
“Tax”
|
| | any and all US federal, state, local, provincial and non-US income, gross receipts, franchise, sales, use, net worth, goods and services, ad valorem, property, payroll, withholding, excise, severance, transfer, employment, social security, unemployment, license, disability, registration, estimated, alternative or add-on minimum, value added, stamp, occupation, premium, capital stock, capital gains, documentary, environmental or windfall or other profits taxes, and any other taxes, assessments, levies, imposts, customs, duties, tariffs, tolls or other similar charges and fees, in each case in the nature of a tax and imposed by any Governmental Authority, | |
| | | | together with any interest, penalties, additions to tax, and any additional amounts, in each case, imposed with respect thereto, whether disputed or not; | |
|
“Transaction Agreement”
|
| | the transaction agreement by and among Recursion and the Company dated 8 August 2024, agreeing to certain matters in connection with the Acquisition and the Scheme of Arrangement, as it may be amended from time to time; | |
| “UK” or “United Kingdom” | | |
the United Kingdom of Great Britain and Northern Ireland;
|
|
|
“uncertified” or “in uncertificated form”
|
| | means any share or other security of the Company in respect of which title is evidenced and transferred by means of a Relevant System; | |
|
“US” or “United States”
|
| | the United States of America, its territories and possessions, any state or political sub-division of the United States of America and the District of Columbia; and | |
|
“Voting Record Time”
|
| | [•]. | |
| | |
Recursion
(U.S. GAAP) |
| |
Exscientia
(IFRS) (See Note 3) |
| |
Exscientia
U.S. GAAP Adjustments |
| |
Note
|
| |
Exscientia
(U.S. GAAP) |
| |
Transaction
Accounting Adjustments |
| |
Note
|
| |
Pro Forma
Combined |
| ||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 474,341 | | | | | $ | 176,109 | | | | | $ | — | | | | | | | | $ | 176,109 | | | | | $ | (2,352) | | | |
6A, 6B
|
| | | $ | 648,098 | | |
Restricted cash
|
| | | | 1,783 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | 1,783 | | |
Short term bank deposits
|
| | | | — | | | | | | 193,970 | | | | | | — | | | | | | | | | 193,970 | | | | | | — | | | | | | | | | 193,970 | | |
Trade receivables
|
| | | | — | | | | | | 296 | | | | | | — | | | | | | | | | 296 | | | | | | — | | | | | | | | | 296 | | |
Other receivables
|
| | | | 2,526 | | | | | | 18,539 | | | | | | — | | | | | | | | | 18,539 | | | | | | — | | | | | | | | | 21,065 | | |
Current tax assets
|
| | | | — | | | | | | 41,089 | | | | | | — | | | | | | | | | 41,089 | | | | | | — | | | | | | | | | 41,089 | | |
Other current assets
|
| | | | 43,725 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | 43,725 | | |
Total current assets
|
| | | | 522,375 | | | | | | 430,003 | | | | | $ | — | | | | | | | | | 430,003 | | | | | | (2,352) | | | | | | | | | 950,026 | | |
Restricted cash, non-current
|
| | | | 6,629 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | 6,629 | | |
Property and equipment, net
|
| | | | 83,633 | | | | | | 55,715 | | | | | | — | | | | | | | | | 55,715 | | | | | | — | | | | | | | | | 139,348 | | |
Other receivables
|
| | | | — | | | | | | 830 | | | | | | — | | | | | | | | | 830 | | | | | | — | | | | | | | | | 830 | | |
Deferred tax asset, net
|
| | | | — | | | | | | 947 | | | | | | — | | | | | | | | | 947 | | | | | | 1,257 | | | |
6H
|
| | | | 2,204 | | |
Operating lease right-of-use assets
|
| | | | 44,088 | | | | | | — | | | | | | 18,153 | | | |
4A
|
| | | | 18,153 | | | | | | 5,544 | | | |
6C
|
| | | | 67,785 | | |
Financing lease right-of-use assets
|
| | | | 28,562 | | | | | | 22,418 | | | | | | (22,418) | | | |
4A
|
| | | | — | | | | | | — | | | | | | | | | 28,562 | | |
Intangible assets, net
|
| | | | 38,210 | | | | | | 32,530 | | | | | | (3,241) | | | |
4B
|
| | | | 29,289 | | | | | | 366,711 | | | |
6D
|
| | | | 434,210 | | |
Goodwill
|
| | | | 52,056 | | | | | | 7,645 | | | | | | — | | | | | | | | | 7,645 | | | | | | 21,352 | | | |
6E
|
| | | | 81,053 | | |
Other assets, non-current
|
| | | | 308 | | | | | | 3,262 | | | | | | 139 | | | |
4C
|
| | | | 3,401 | | | | | | — | | | | | | | | | 3,709 | | |
Total assets
|
| | | $ | 775,861 | | | | | $ | 553,350 | | | | | $ | (7,367) | | | | | | | | $ | 545,983 | | | | | $ | 392,512 | | | | | | | | $ | 1,714,356 | | |
Liabilities and stockholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 3,762 | | | | | $ | 9,796 | | | | | $ | — | | | | | | | | $ | 9,796 | | | | | $ | — | | | | | | | | $ | 13,558 | | |
Accrued expenses and other liabilities
|
| | | | 33,401 | | | | | | 32,044 | | | | | | — | | | | | | | | | 32,044 | | | | | | 27,085 | | | |
6A, 6G
|
| | | | 92,530 | | |
Unearned revenue
|
| | | | 32,204 | | | | | | 25,552 | | | | | | — | | | | | | | | | 25,552 | | | | | | (8,123) | | | |
6K
|
| | | | 49,633 | | |
Notes payable and financing lease liabilities, current
|
| | | | 8,109 | | | | | | 5,132 | | | | | | (5,132) | | | |
4A
|
| | | | — | | | | | | — | | | | | | | | | 8,109 | | |
Operating lease liabilities
|
| | | | 8,607 | | | | | | — | | | | | | 3,486 | | | |
4A
|
| | | | 3,486 | | | | | | 370 | | | |
6C
|
| | | | 12,463 | | |
Total current liabilities
|
| | | | 86,083 | | | | | | 72,524 | | | | | | (1,646) | | | | | | | | | 70,878 | | | | | | 19,332 | | | | | | | | | 176,293 | | |
Unearned revenue, non-current
|
| | | | 29,169 | | | | | | 76,571 | | | | | | — | | | | | | | | | 76,571 | | | | | | — | | | | | | | | | 105,740 | | |
Notes payable and financing lease liabilities, non-current
|
| | | | 22,921 | | | | | | 21,900 | | | | | | (21,522) | | | |
4A
|
| | | | 378 | | | | | | — | | | | | | | | | 23,299 | | |
Operating lease liabilities,
non-current |
| | | | 50,239 | | | | | | — | | | | | | 18,253 | | | |
4A
|
| | | | 18,253 | | | | | | 1,587 | | | |
6C
|
| | | | 70,079 | | |
Deferred tax liabilities
|
| | | | — | | | | | | 6,443 | | | | | | — | | | | | | | | | 6,443 | | | | | | (2,676) | | | |
6H
|
| | | | 3,767 | | |
Other liabilities, non-current
|
| | | | 3,000 | | | | | | 1,724 | | | | | | — | | | | | | | | | 1,724 | | | | | | — | | | | | | | | | 4,724 | | |
Total liabilities
|
| | | | 191,412 | | | | | | 179,162 | | | | | | (4,915) | | | | | | | | | 174,247 | | | | | | 18,243 | | | | | | | | | 383,902 | | |
| | |
Recursion
(U.S. GAAP) |
| |
Exscientia
(IFRS) (See Note 3) |
| |
Exscientia
U.S. GAAP Adjustments |
| |
Note
|
| |
Exscientia
(U.S. GAAP) |
| |
Transaction
Accounting Adjustments |
| |
Note
|
| |
Pro Forma
Combined |
| ||||||||||||||||||
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock
|
| | | | 3 | | | | | | 81 | | | | | | — | | | | | | | | | 81 | | | | | | (80) | | | |
6I, 6J
|
| | | | 4 | | |
Additional paid-in capital
|
| | | | 1,740,981 | | | | | | 574,929 | | | | | | — | | | | | | | | | 574,929 | | | | | | 220,165 | | | |
6B, 6F,
6I, 6J |
| | | | 2,536,075 | | |
Accumulated other comprehensive income (loss)
|
| | | | — | | | | | | (1,101) | | | | | | 139 | | | |
4C
|
| | | | (962) | | | | | | 962 | | | |
6I
|
| | | | — | | |
Accumulated deficit
|
| | | | (1,156,535) | | | | | | (199,721) | | | | | | (2,591) | | | |
4A, 4B
|
| | | | (202,312) | | | | | | 153,222 | | | |
6A, 6B,
6F, 6I, 6G |
| | | | (1,205,625) | | |
Total stockholders’ equity
|
| | | | 584,449 | | | | | | 374,188 | | | | | | (2,452) | | | | | | | | | 371,736 | | | | | | 374,269 | | | | | | | | | 1,330,454 | | |
Total liabilities and stockholders’
equity |
| | | $ | 775,861 | | | | | $ | 553,350 | | | | | $ | (7,367) | | | | | | | | $ | 545,983 | | | | | $ | 392,512 | | | | | | | | $ | 1,714,356 | | |
|
| | |
Recursion
(U.S. GAAP) |
| |
Exscientia
(IFRS) (See Note 3) |
| |
Exscientia
U.S. GAAP Adjustments |
| |
Note
|
| |
Exscientia
(U.S. GAAP) |
| |
Transaction
Accounting Adjustments |
| |
Note
|
| |
Pro Forma
Combined |
| ||||||||||||||||||
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating revenue
|
| | | $ | 43,876 | | | | | $ | 24,978 | | | | | $ | — | | | | | | | | $ | 24,978 | | | | | $ | 2,951 | | | |
6K
|
| | | $ | 71,805 | | |
Grant revenue
|
| | | | 699 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | 699 | | |
Total revenue
|
| | | | 44,575 | | | | | | 24,978 | | | | | | — | | | | | | | | | 24,978 | | | | | | 2,951 | | | | | | | | | 72,504 | | |
Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue
|
| | | | 42,587 | | | | | | 34,089 | | | | | | — | | | | | | | | | 34,089 | | | | | | 19,917 | | | |
6D
|
| | | | 96,593 | | |
Research and development
|
| | | | 241,226 | | | | | | 159,784 | | | | | $ | (5,899) | | | |
4D
|
| | | | 153,885 | | | | | $ | 14,338 | | | |
6D, 6F
|
| | | $ | 409,449 | | |
General and administrative
|
| | | | 110,822 | | | | | | 56,392 | | | | | | (3,335) | | | |
4D
|
| | | | 53,057 | | | | | | 36,159 | | | |
6A, 6B,
6F, 6G |
| | | | 200,038 | | |
Total operating costs and expenses
|
| | | | 394,635 | | | | | | 250,265 | | | | | | (9,234) | | | | | | | | | 241,031 | | | | | | 70,414 | | | | | | | | | 706,080 | | |
Loss from operations
|
| | | | (350,060) | | | | | | (225,287) | | | | | | 9,234 | | | | | | | | | (216,053) | | | | | | (67,463) | | | | | | | | | (633,576) | | |
Other income, net
|
| | | | 17,932 | | | | | | 25,567 | | | | | | 1,279 | | | |
4A
|
| | | | 26,846 | | | | | | — | | | | | | | | | 44,778 | | |
Foreign exchange
(losses)/gains |
| | | | — | | | | | | (1,917) | | | | | | — | | | | | | | | | (1,917) | | | | | | — | | | | | | | | | (1,917) | | |
Loss before income tax
benefit |
| | | | (332,128) | | | | | | (201,637) | | | | | | 10,513 | | | | | | | | | (191,124) | | | | | | (67,463) | | | | | | | | | (590,715) | | |
Income tax benefit
|
| | | | 4,062 | | | | | | 20,059 | | | | | | — | | | |
4E
|
| | | | 20,059 | | | | | | (1,848) | | | |
6H
|
| | | | 22,273 | | |
Net loss
|
| | | | (328,066) | | | | | | (181,578) | | | | | | 10,513 | | | | | | | | | (171,065) | | | | | | (69,311) | | | | | | | | | (568,442) | | |
Foreign currency (loss)/gain on
translation of foreign operations |
| | | | — | | | | | | (1,657) | | | | | | — | | | | | | | | | (1,657) | | | | | | — | | | | | | | | | (1,657) | | |
Comprehensive loss
|
| | | $ | (328,066) | | | | | $ | (183,235) | | | | | $ | 10,513 | | | | | | | | $ | (172,722) | | | | | $ | (69,311) | | | | | | | | $ | (570,099) | | |
Per share data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss per share, basic and diluted
|
| | | $ | (1.58) | | | | | $ | (1.46) | | | | | | — | | | | | | | | $ | — | | | | | | — | | | | | | | | $ | (1.83) | | |
Weighted-average shares outstanding, basic and
diluted |
| | | | 207,853,702 | | | | | | 124,197,000 | | | | | | — | | | | | | | | | — | | | | | | 98,171,988 | | | |
6L
|
| | | | 309,780,804 | | |
| | |
Recursion
(U.S. GAAP) |
| |
Exscientia
(IFRS) (See Note 3) |
| |
Exscientia
U.S. GAAP Adjustments |
| |
Note
|
| |
Exscientia
(U.S. GAAP) |
| |
Transaction
Accounting Adjustments |
| |
Note
|
| |
Pro Forma
Combined |
| ||||||||||||||||||
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating revenue
|
| | | $ | 27,895 | | | | | $ | 12,282 | | | | | $ | — | | | | | | | | $ | 12,282 | | | | | $ | 3,102 | | | |
6K
|
| | | $ | 43,279 | | |
Grant revenue
|
| | | | 316 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | | | | 316 | | |
Total revenue
|
| | | | 28,211 | | | | | | 12,282 | | | | | | — | | | | | | | | | 12,282 | | | | | | 3,102 | | | | | | | | | 43,595 | | |
Operating costs and expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue
|
| | | | 20,365 | | | | | | 19,185 | | | | | | — | | | | | | | | | 19,185 | | | | | | 9,958 | | | |
6D
|
| | | | 49,508 | | |
Research and development
|
| | | | 141,488 | | | | | | 61,570 | | | | | | 1,774 | | | |
4D
|
| | | | 63,344 | | | | | | 8,358 | | | |
6D, 6F
|
| | | | 213,190 | | |
General and administrative
|
| | | | 63,241 | | | | | | 25,593 | | | | | | 956 | | | |
4D
|
| | | | 26,549 | | | | | | 675 | | | |
6F
|
| | | | 90,465 | | |
Total operating costs and expenses
|
| | | | 225,094 | | | | | | 106,348 | | | | | | 2,730 | | | | | | | | | 109,078 | | | | | | 18,991 | | | | | | | | | 353,163 | | |
Loss from operations
|
| | | | (196,883) | | | | | | (94,066) | | | | | | (2,730) | | | | | | | | | (96,796) | | | | | | (15,889) | | | | | | | | | (309,568) | | |
Other income, net
|
| | | | 6,668 | | | | | | 16,994 | | | | | | 688 | | | |
4A
|
| | | | 17,682 | | | | | | — | | | | | | | | | 24,350 | | |
Foreign exchange
(losses)/gains |
| | | | — | | | | | | 1,173 | | | | | | — | | | | | | | | | 1,173 | | | | | | — | | | | | | | | | 1,173 | | |
Loss before income tax
benefit |
| | | | (190,215) | | | | | | (75,899) | | | | | | (2,042) | | | | | | | | | (77,941) | | | | | | (15,889) | | | | | | | | | (284,045) | | |
Income tax benefit
|
| | | | 1,302 | | | | | | 3,484 | | | | | | — | | | |
4E
|
| | | | 3,484 | | | | | | (1,265) | | | |
6H
|
| | | | 3,521 | | |
Net loss
|
| | | $ | (188,913) | | | | | $ | (72,415) | | | | | $ | (2,042) | | | | | | | | $ | (74,457) | | | | | $ | (17,154) | | | | | | | | $ | (280,524) | | |
Foreign currency (loss)/gain on
translation of foreign operations |
| | | | — | | | | | | (1,472) | | | | | | — | | | | | | | | | (1,472) | | | | | | — | | | | | | | | | (1,472) | | |
Comprehensive loss
|
| | | $ | (188,913) | | | | | $ | (73,887) | | | | | $ | (2,042) | | | | | | | | $ | (75,929) | | | | | $ | (17,154) | | | | | | | | $ | (281,996) | | |
Per share data | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss per share, basic and diluted
|
| | | $ | (0.79) | | | | | $ | (0.57) | | | | | $ | — | | | | | | | | $ | — | | | | | $ | — | | | | | | | | $ | (0.82) | | |
Weighted-average shares outstanding, basic and
diluted |
| | | | 239,107,879 | | | | | | 126,285,033 | | | | | | — | | | | | | | | | — | | | | | | 98,171,988 | | | |
6L
|
| | | | 342,088,314 | | |
| | |
£ / $
|
| |||
Balance sheet and related adjustments as of June 30, 2024: period end exchange rate as of
June 30, 2024 |
| | | | 1.264 | | |
Statement of operations and related adjustments for the year ended December 31, 2023: average exchange rate for that period
|
| | | | 1.244 | | |
Statement of operations and related adjustments for the six months ended June 30, 2024: average exchange rate for that period
|
| | | | 1.265 | | |
Exscientia Financial Statement Line
|
| |
Exscientia
Historical (GBP) |
| |
Exscientia
Historical (USD) |
| |
Reclassifications
(USD) |
| |
Exscientia
Historical Reclassified (USD) |
| |
Recursion
Financial Statement Line |
| ||||||||||||
Balance sheet as of June 30, 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 139,327 | | | | | $ | 176,109 | | | | | $ | — | | | | | $ | 176,109 | | | | Cash and cash equivalents | |
Short term bank deposits
|
| | | | 153,457 | | | | | | 193,970 | | | | | | — | | | | | | 193,970 | | | | Short term bank deposits | |
Trade receivables
|
| | | | 234 | | | | | | 296 | | | | | | — | | | | | | 296 | | | | Trade receivables | |
Other receivables
|
| | | | 14,667 | | | | | | 18,539 | | | | | | — | | | | | | 18,539 | | | | Other receivables | |
Current tax assets
|
| | | | 32,507 | | | | | | 41,089 | | | | | | — | | | | | | 41,089 | | | | Current tax assets | |
Total current assets
|
| | | | 340,192 | | | | | | 430,003 | | | | | $ | — | | | | | | 430,003 | | | | | |
Non-current assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property, plant, and equipment, net
|
| | | | 44,078 | | | | | | 55,715 | | | | | | — | | | | | | 55,715 | | | | Property and equipment, net | |
Right-of-use assets, net
|
| | | | 17,736 | | | | | | 22,418 | | | | | | — | | | | | | 22,418 | | | | Financing lease right-of-use assets | |
Other intangible assets, net
|
| | | | 25,736 | | | | | | 32,530 | | | | | | — | | | | | | 32,530 | | | | Intangible assets, net | |
Goodwill
|
| | | | 6,048 | | | | | | 7,645 | | | | | | — | | | | | | 7,645 | | | | Goodwill | |
Other receivables
|
| | | | 657 | | | | | | 830 | | | | | | — | | | | | | 830 | | | | Other receivables | |
Deferred tax asset, net
|
| | | | 749 | | | | | | 947 | | | | | | — | | | | | | 947 | | | | Deferred tax asset, net | |
Investment in joint venture
|
| | | | 436 | | | | | | 551 | | | | | | — | | | | | | 551 | | | | Other assets, non-current | |
Investments in equity instruments
|
| | | | 2,145 | | | | | | 2,711 | | | | | | — | | | | | | 2,711 | | | | Other assets, non-current | |
Total assets
|
| | | | 437,777 | | | | | $ | 553,350 | | | | | $ | — | | | | | $ | 553,350 | | | | | |
Exscientia Financial Statement Line
|
| |
Exscientia
Historical (GBP) |
| |
Exscientia
Historical (USD) |
| |
Reclassifications
(USD) |
| |
Exscientia
Historical Reclassified (USD) |
| |
Recursion
Financial Statement Line |
| ||||||||||||
Current liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Trade payables
|
| | | | 7,750 | | | | | $ | 9,796 | | | | | $ | — | | | | | $ | 9,796 | | | | Accounts payable | |
Contract liabilities and other
advances |
| | | | 21,986 | | | | | | 27,790 | | | | | | (2,238) | | | | | | 25,552 | | | | Unearned revenue | |
| | | | | — | | | | | | — | | | | | | 2,238 | | | | | | 2,238 | | | | Accrued expenses and other liabilities | |
Lease liabilities
|
| | | | 4,060 | | | | | | 5,132 | | | | | | — | | | | | | 5,132 | | | | Notes payable and financing lease liabilities | |
Other payables
|
| | | | 23,581 | | | | | | 29,806 | | | | | | — | | | | | | 29,806 | | | | Accrued expenses and other liabilities | |
Non-current liabilities
|
| | | | | | | | | | | | | | | | | | | | | | — | | | | | |
Contract liabilities and other
advances |
| | | | 60,578 | | | | | | 76,571 | | | | | | — | | | | | | 76,571 | | | | Unearned revenue, non-current | |
Loans
|
| | | | 299 | | | | | | 378 | | | | | | — | | | | | | 378 | | | | Notes payable and financing lease liabilities, non-current | |
Lease liabilities
|
| | | | 17,027 | | | | | | 21,522 | | | | | | — | | | | | | 21,522 | | | | Notes payable and financing lease liabilities, non-current | |
Deferred tax liability, net
|
| | | | 5,097 | | | | | | 6,443 | | | | | | — | | | | | | 6,443 | | | | Deferred tax liabilities | |
Provisions
|
| | | | 1,364 | | | | | | 1,724 | | | | | | — | | | | | | 1,724 | | | | Other liabilities, non-current | |
Total liabilities
|
| | | | 141,742 | | | | | | 179,162 | | | | | | — | | | | | | 179,162 | | | | | |
Stockholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share capital
|
| | | | 64 | | | | | | 81 | | | | | | — | | | | | | 81 | | | | Common stock | |
Share premium
|
| | | | 364,658 | | | | | | 460,928 | | | | | | — | | | | | | 460,928 | | | | Additional paid-in-capital | |
Capital redemption reserve
|
| | | | 3 | | | | | | 4 | | | | | | — | | | | | | 4 | | | | Additional paid-in-capital | |
Foreign exchange reserve
|
| | | | (672) | | | | | | (849) | | | | | | — | | | | | | (849) | | | | Accumulated other comprehensive income (loss) | |
Share-based payment reserve
|
| | | | 35,975 | | | | | | 45,472 | | | | | | — | | | | | | 45,472 | | | | Additional paid-in-capital | |
Fair value reserve
|
| | | | (199) | | | | | | (252) | | | | | | — | | | | | | (252) | | | | Accumulated other comprehensive income (loss) | |
Merger Reserve
|
| | | | 54,213 | | | | | | 68,525 | | | | | | — | | | | | | 68,525 | | | | Additional paid-in-capital | |
Accumulated losses
|
| | | | (158,007) | | | | | | (199,721) | | | | | | — | | | | | | (199,721) | | | | Accumulated deficit | |
Total equity attributable to owners of the parent
|
| | | | 296,035 | | | | | | 374,188 | | | | | | — | | | | | | 374,188 | | | | | |
Total liabilities and stockholders’
equity |
| | | | 437,777 | | | | | $ | 553,350 | | | | | $ | — | | | | | $ | 553,350 | | | | | |
Income statement for the six months ended June 30, 2024
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 9,709 | | | | | | 12,282 | | | | | | — | | | | | | 12,282 | | | | Operating revenue | |
Cost of sales
|
| | | | 15,166 | | | | | | 19,185 | | | | | | — | | | | | | 19,185 | | | | Cost of revenue | |
Research and development expenses
|
| | | | 48,672 | | | | | | 61,570 | | | | | | — | | | | | | 61,570 | | | | Research and development | |
General and administrative expenses
|
| | | | 20,232 | | | | | | 25,593 | | | | | | — | | | | | | 25,593 | | | | General and administrative | |
Foreign exchange gains
|
| | | | (927) | | | | | | (1,173) | | | | | | — | | | | | | (1,173) | | | | Foreign exchange gains | |
Finance income
|
| | | | (7,704) | | | | | | (9,746) | | | | | | — | | | | | | (9,746) | | | | Other income, net | |
Finance expense
|
| | | | 562 | | | | | | 711 | | | | | | — | | | | | | 711 | | | | Other income, net | |
Other income
|
| | | | (7,216) | | | | | | (9,128) | | | | | | — | | | | | | (9,128) | | | | Other income, net | |
Exscientia Financial Statement Line
|
| |
Exscientia
Historical (GBP) |
| |
Exscientia
Historical (USD) |
| |
Reclassifications
(USD) |
| |
Exscientia
Historical Reclassified (USD) |
| |
Recursion
Financial Statement Line |
| ||||||||||||
Share of loss of joint venture
|
| | | | 924 | | | | | | 1,169 | | | | | | — | | | | | | 1,169 | | | | Other income, net | |
Income tax benefit
|
| | | | (2,754) | | | | | | (3,484) | | | | | | — | | | | | | (3,484) | | | | Income tax benefit | |
Loss for the period
|
| | | | (57,246) | | | | | | (72,415) | | | | | | — | | | | | | (72,415) | | | | | |
Foreign currency (loss)/gain on translation of foreign operations
|
| | | | (1,164) | | | | | | (1,472) | | | | | | — | | | | | | (1,472) | | | | Foreign currency (loss)/gain on translation of foreign operations | |
Income statement for the year ended December 31, 2023
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | | 20,079 | | | | | | 24,978 | | | | | | — | | | | | | 24,978 | | | | Operating revenue | |
Cost of sales
|
| | | | 27,403 | | | | | | 34,089 | | | | | | — | | | | | | 34,089 | | | | Cost of revenue | |
Research and development expenses
|
| | | | 128,444 | | | | | | 159,784 | | | | | | — | | | | | | 159,784 | | | | Research and development | |
General and administrative expenses
|
| | | | 45,331 | | | | | | 56,392 | | | | | | — | | | | | | 56,392 | | | | General and administrative | |
Foreign exchange losses
|
| | | | 1,541 | | | | | | 1,917 | | | | | | — | | | | | | 1,917 | | | | Foreign exchange losses | |
Finance income
|
| | | | (16,628) | | | | | | (20,685) | | | | | | — | | | | | | (20,685) | | | | Other income, net | |
Finance expense
|
| | | | 1,067 | | | | | | 1,327 | | | | | | — | | | | | | 1,327 | | | | Other income, net | |
Other income
|
| | | | (6,636) | | | | | | (8,255) | | | | | | — | | | | | | (8,255) | | | | Other income, net | |
Share of loss of joint venture
|
| | | | 1,645 | | | | | | 2,046 | | | | | | — | | | | | | 2,046 | | | | Other income, net | |
Income tax benefit
|
| | | | (16,125) | | | | | | (20,059) | | | | | | — | | | | | | (20,059) | | | | Income tax benefit | |
Loss for the year
|
| | | | (145,963) | | | | | | (181,578) | | | | | | — | | | | | | (181,578) | | | | | |
Foreign currency (loss)/gain on translation of foreign operations
|
| | | | (1,332) | | | | | | (1,657) | | | | | | — | | | | | | (1,657) | | | | Foreign currency (loss)/gain on translation of foreign operations | |
|
| Preliminary purchase price | | | | | | | |
|
Exscientia Shares issued and outstanding as of August 27, 2024
|
| | | | 127,018 | | |
|
Fixed Exchange Ratio
|
| | | | 0.7729 | | |
|
Number of Recursion Shares issued
|
| | | | 98,172 | | |
|
Recursion Share price at August 27, 2024
|
| | | $ | 7.61 | | |
|
Preliminary purchase price paid for Exscientia Shares(1)
|
| | | $ | 747,089 | | |
|
Fair value of replacement Recursion Share Options attributable to the purchase price (2)
|
| | | $ | 24,471 | | |
|
Fair value of replacement Recursion RSUs attributable to the purchase price(3)
|
| | | $ | 1,314 | | |
|
Fair value of replacement Recursion Performance Share Options attributable to purchase price(4)
|
| | | $ | 1,292 | | |
|
Fair value of replacement Recursion PSUs attributable to the purchase price(5)
|
| | | $ | 1,276 | | |
|
Total Preliminary Purchase Price
|
| | | $ | 775,442 | | |
|
Fair value of net assets acquired
|
| | |
|
746,445
|
| |
|
Preliminary Goodwill
|
| | | $ | 28,997 | | |
| | |
+15%
|
| |
-15%
|
| ||||||
Potential volatility in the price of Recursion Shares
|
| | | $ | 8.75 | | | | | $ | 6.47 | | |
Fixed Exchange Ratio
|
| | | | 0.7729 | | | | | | 0.7729 | | |
Exscientia’s Shares issued and outstanding as of August 27, 2024
|
| | | | 127,018 | | | | | $ | 127,018 | | |
Number of Recursion Shares issued
|
| | | | 98,172 | | | | | | 98,172 | | |
Preliminary purchase price paid for Exscientia Shares
|
| | | $ | 859,152 | | | | | $ | 635,026 | | |
Fair value of replacement Recursion equity awards attributable to the purchase price
|
| | | | 28,353 | | | | | | 28,353 | | |
Total preliminary purchase price
|
| | | $ | 887,505 | | | | | $ | 663,379 | | |
Fair value of net assets acquired
|
| | | | 746,445 | | | | | | 746,445 | | |
Goodwill / (Bargain purchase gain)
|
| | | $ | 141,060 | | | | | $ | (83,066) | | |
|
Cash and cash equivalents
|
| | | $ | 176,109 | | |
|
Short term bank deposits
|
| | | | 193,970 | | |
|
Other current assets
|
| | | | 41,089 | | |
| | | | | | 18,835 | | |
|
Property and equipment
|
| | | | 55,715 | | |
|
Other assets, non-current
|
| | | | 6,435 | | |
|
Operating lease right-of-use assets
|
| | | | 23,697 | | |
|
Intangible assets
|
| | | | 396,000 | | |
|
Total assets acquired
|
| | | $ | 911,850 | | |
|
Accounts payable
|
| | | | 9,796 | | |
|
Accrued expenses and other liabilities
|
| | | | 32,044 | | |
|
Unearned revenue
|
| | | | 17,429 | | |
|
Operating lease liabilities
|
| | | | 3,856 | | |
|
Unearned revenue, non-current
|
| | | | 76,571 | | |
|
Operating lease liabilities, non-current
|
| | | | 19,840 | | |
|
Other liabilities, non-current
|
| | | | 5,869 | | |
|
Total liabilities assumed
|
| | | | 165,405 | | |
|
Net Assets Acquired
|
| | | $ | 746,445 | | |
|
Total preliminary estimated purchase price
|
| | | | 775,442 | | |
|
Preliminary Goodwill
|
| | | $ | 28,997 | | |
|
|
Estimated goodwill related to this transaction
|
| | | $ | 28,997 | | |
|
Elimination of Exscientia historic goodwill
|
| | | | (7,645) | | |
|
Pro forma adjustment
|
| | | $ | 21,352 | | |
Year Ended December 31, 2023
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Removal of
historical Exscientia expense |
| |
Post-
combination share options expense |
| |
Post-
combination RSU expense |
| |
Post-
combination performance share options expense |
| |
Post-
combination PSU expense |
| |
Total
Adjustment |
| ||||||||||||||||||
Research and development
|
| | | $ | (13,453) | | | | | $ | 11,472 | | | | | $ | 2,124 | | | | | $ | — | | | | | $ | — | | | | | $ | 143 | | |
General and administrative
|
| | | | (7,605) | | | | | | 6,486 | | | | | | 1,201 | | | | | | 3,220 | | | | | | 2,318 | | | | | | 5,620 | | |
Total share-based compensation
expense |
| | | $ | (21,058) | | | | | $ | 17,958 | | | | | $ | 3,325 | | | | | $ | 3,220 | | | | | $ | 2,318 | | | | | $ | 5,763 | | |
Six Months Ended June 30, 2024
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Removal of
historical Exscientia expense |
| |
Post-
combination share options expense |
| |
Post-
combination RSU expense |
| |
Post-
combination performance share options expense |
| |
Post-
combination PSU expense |
| |
Total
Adjustment |
| ||||||||||||||||||
Research and development
|
| | | $ | (887) | | | | | $ | 1,763 | | | | | $ | 376 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,252 | | |
General and administrative
|
| | | | (478) | | | | | | 950 | | | | | | 203 | | | | | | — | | | | | | — | | | | | | 675 | | |
Total share-based compensation
expense |
| | | $ | (1,365) | | | | | $ | 2,713 | | | | | $ | 579 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,927 | | |
| | |
Six Months
ended June 30, 2024 |
| |
Year ended
December 31, 2023 |
| ||||||
Number of Recursion Shares issued as preliminary purchase price
|
| | | | 98,171,988 | | | | | | 98,171,988 | | |
Number of Recursion Shares issued for Equity Awards at close and vested throughout the period
|
| | | | 4,808,447 | | | | | | 3,755,114 | | |
Number of Recursion Shares outstanding
|
| | | | 239,107,879 | | | | | | 207,853,702 | | |
Total proforma adjustment to shares used in computing net loss per share, basic and diluted
|
| | | | 342,088,314 | | | | | | 309,780,804 | | |
(in thousands, except per share data)
|
| |
Six Months
ended June 30, 2024 |
| |
Year ended
December 31, 2023 |
| ||||||
Pro forma net loss
|
| | | $ | (280,524) | | | | | $ | (568,442) | | |
Total weighted average common shares outstanding
|
| | | | 342,088,314 | | | | | | 309,780,804 | | |
Pro forma basic net loss per share – basic and diluted***
|
| | | $ | (0.82) | | | | | $ | (1.83) | | |
| | |
Six Months
ended June 30, 2024 |
| |
Year ended
December 31, 2023 |
| ||||||
Recursion stock based compensation
|
| | | | 9,230,517 | | | | | | 9,848,141 | | |
Tempus agreement
|
| | | | 6,694,934 | | | | | | 1,073,834 | | |
Share options
|
| | | | 3,356,961 | | | | | | 5,839,290 | | |
RSUs
|
| | | | 528,865 | | | | | | 435,152 | | |
Total anti-dilutive shares
|
| | | | 19,811,277 | | | | | | 17,196,417 | | |
| | |
Recursion
|
| |
Exscientia
|
| ||||||||||||||||||
| | |
Historical
|
| |
Pro Forma
Combined |
| |
Historical
|
| |
Pro Forma
Equivalent(1) |
| ||||||||||||
Net loss per share | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and Diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Six Months Ended June 30, 2024
|
| | | $ | (0.79) | | | | | $ | (0.82) | | | | | $ | (0.57) | | | | | $ | (0.63) | | |
Year Ended December 31, 2023
|
| | | $ | (1.58) | | | | | $ | (1.83) | | | | | $ | (1.46) | | | | | $ | (1.41) | | |
Book Value per Share(2) | | | | | | | | | | | | | | | | | | | | | | | | | |
As of June 30, 2024
|
| | | $ | 2.44 | | | | | $ | 3.89 | | | | | $ | 2.96 | | | | | $ | 3.01 | | |
| | |
Recursion Class A
Common Stock |
| |
Exscientia ADS
|
| |
Implied Per Share Value
of Transaction Consideration |
| |||||||||
August 8, 2024
|
| | | $ | 6.37 | | | | | $ | 4.50 | | | | | $ | 4.92 | | |
[•], 2024
|
| | | $ | [•] | | | | | $ | [•] | | | | | $ | [•] | | |
|
Recursion
|
| |
Exscientia
|
|
|
Authorized Share Capital
|
| |||
|
The authorized capital stock of Recursion consists of 2,200,000,000 shares of common stock, par value $0.00001 per share, and 200,000,000 shares of preferred stock, par value $0.00001 per share.
The shares of common stock are subdivided into two classes, consisting of 1,989,032,117 shares that are designated as “Class A common stock” and 10,967,883 shares designated as “Class B common stock.”
|
| | The maximum number of shares that Exscientia may issue under the Exscientia Articles and existing resolutions of Exscientia is 400,000,000 ordinary shares, par value £0.0005 per share. | |
|
Structure of Board of Directors
|
| |||
|
The Recursion Board consists of eight members and is divided into three classes, Class I, Class II, and Class III, with members each serving staggered three-year terms.
Under the Recursion Bylaws the business and affairs of Recursion are managed under the direction of the Recursion Board, and the Recursion Board may exercise all such powers as are not required to be exercised by the stockholders.
Under the DGCL, a corporation must have at least one director and the number of directors shall be fixed by or in the manner provided in the bylaws.
|
| |
The Exscientia Board consists of six directors and is divided into three classes, Class I, Class II, and Class III, with directors each serving staggered three-year terms.
Under the Exscientia Articles, subject to the Companies Act, the Exscientia Articles and to any directions given by special resolution of Exscientia, the business of Exscientia will be managed by the Exscientia Board, which may exercise all the powers of Exscientia, whether relating to the management of the business or not.
|
|
|
Recursion
|
| |
Exscientia
|
|
|
The Recursion Bylaws provide that the Recursion Board shall consist of one or more members, with the size at any time to be established by resolution of the Recursion Board.
Under the Recursion Bylaws, each member of the Recursion Board shall hold office until the expiration of the term for which they are elected and until their successors have been duly elected and qualified or until their earlier resignation or removal.
The Recursion Board is also empowered by the Recursion Bylaws to appoint directors to fill a vacancy or as an addition to the existing board of directors in accordance with the Recursion Bylaws.
|
| |
Under the Companies Act, a public company must have at least two directors. The Exscientia Articles provide that the Exscientia Board shall, unless determined otherwise by ordinary resolution of Exscientia, consist of at least two directors and not more than 15 directors.
Under the Exscientia Articles, each member of the Exscientia Board shall hold office until the expiration of the term for which they are elected and until their successors have been duly elected and qualified or until their earlier resignation or removal.
The Exscientia Board is also empowered by the Exscientia Articles to appoint directors to fill a vacancy or as an addition to the existing board of directors in accordance with the Exscientia Articles.
|
|
|
Nomination and Appointment of Directors
|
| |||
| Pursuant to the Recursion Bylaws, each director shall be elected by a plurality of the voting power of Recursion’s capital stock present in person or represented by proxy at a meeting of stockholders and entitled to vote on the election of directors. | | | Pursuant to the Exscientia Articles, Exscientia may, by ordinary resolution or a decision of the directors, elect any person to be a director, as an addition to the existing board, provided the total number of directors does not exceed the maximum number. | |
|
Removal of Directors and Vacancies
|
| |||
| Under the DGCL, vacancies may be filled as provided for in the bylaws of a corporation. The Recursion Bylaws provide that directors may be removed from office by Recursion stockholders in the manner specified in the Recursion Charter and applicable law. The Recursion Charter provides that any director or the entire Recursion Board may be removed from office at any time, but only for cause, and only by the affirmative vote of the holders of at least a majority of the voting power of the issued and outstanding capital stock of Recursion entitled to vote on the election of directors. | | |
Under the Companies Act, shareholders may remove a director without cause by an ordinary resolution irrespective of any provisions of any service contract the director has with the company, provided 28 clear days’ notice of the resolution has been given to the company and its shareholders. On receipt of notice of an intended resolution to remove a director, the company must forthwith send a copy of the notice to the director concerned. Certain other procedural requirements under the Companies Act must also be followed such as allowing the director to make representations against his or her removal either at the meeting or in writing.
In addition to any power of removal conferred by the Companies Act, Exscientia may by special resolution, or by ordinary resolution of which special notice has been given in accordance with the Companies Act, remove a director before the expiry of his or her period of office (without prejudice to a claim for damages for breach of contract or otherwise) and may (subject to the Exscientia Articles) by ordinary resolution appoint another person who is willing to act to be a director in his or her place.
Pursuant to the Exscientia Articles, Exscientia may by ordinary resolution, and the Exscientia Board
|
|
|
Recursion
|
| |
Exscientia
|
|
| | | | shall have the power at any time, to appoint a director to fill a vacancy. | |
|
Remuneration of Directors
|
| |||
| The Recursion Bylaws authorize the Recursion Board to set director compensation, and generally do not give stockholders the right to approve director compensation. | | |
Pursuant to the Exscientia Articles, each of the directors shall be paid a fee at such rate as may from time to time be determined by the Exscientia Board (or for the avoidance of doubt any duly authorized committee of the Exscientia Board) provided that the aggregate of all such fees payable to the directors shall not exceed $2,500,000 per annum, or such higher amount as may from time to time be determined by ordinary resolution of the shareholders.
Each director may be paid his or her reasonable travelling, hotel and other expenses of attending and returning from meetings of the board or committees of the board or general meetings or separate meetings of the holders of any class of shares or of debentures and shall be paid all expenses properly incurred by him or her in the conduct of Exscientia’s business.
Any director who performs or renders any special duties or services outside his or her ordinary duties as a director and not in his or her capacity as a holder of employment or executive officer may be paid such reasonable extra remuneration by way of salary, commissions, participation in profits or otherwise as the directors may determine.
|
|
|
Annual Meetings of Stockholders
|
| |||
|
Under the DGCL, the annual meeting of stockholders shall be held at such place, on such date and at such time as provided in a corporation’s bylaws. The Recursion Bylaws provide that Recursion must hold an annual meeting of stockholders on such date and at such time as may be fixed by resolution of the Recursion Board.
Pursuant to the DGCL, any stockholder or director may petition the Court of Chancery to order a meeting to elect directors if the annual meeting has not been held within 30 days of the date set for such meeting or 13 months following the date the previous annual meeting was held.
|
| |
In accordance with the Companies Act, Exscientia are required in each year to hold an annual general meeting in addition to any other general meetings in that year and to specify the meeting as such in the notice convening it.
The annual general meeting shall be convened whenever and wherever the Exscientia Board sees fit, subject to the requirements of the Companies Act. Under the Companies Act, a public limited company must hold an annual general meeting in each six-month period following its annual accounting reference date.
|
|
|
General / Special Meetings of Stockholders
|
| |||
| Under the DGCL, special meetings of stockholders may be called by the board of directors or by such person or persons as may be authorized by a corporation’s bylaws. Under the Recursion Bylaws, a special meeting of stockholders may be called at any time by (i) the Recursion Board acting pursuant to a resolution adopted by a majority of the total | | |
Under the Companies Act, a general meeting of the shareholders of a public limited company may be called by the directors.
Shareholders holding at least 5% of the paid-up capital of the company carrying voting rights at general meetings (excluding any paid up capital held as treasury shares) can require the directors to call a
|
|
|
Recursion
|
| |
Exscientia
|
|
| number of authorized directorships whether or not there exists any vacancies or other unfilled seats in previously authorized directorships, (ii) the chairperson of the Recursion Board, (iii) the chief executive officer of Recursion or (iv) the president of Recursion; provided, further, that special meetings of stockholders may not be called by any other person or persons and any power of stockholders to call a special meeting is specifically denied. The business to be conducted at the special meeting shall be limited to the purpose or purposes stated in the notice of such meeting. | | | general meeting and, if the directors fail to do so within a certain period, may themselves (or any of them representing more than one half of the total voting rights of all of them) convene a general meeting. | |
|
Notice of Stockholder Meetings
|
| |||
|
Generally, the DGCL requires that notice to stockholders of the place (if any), date, and hour, and means of remote communication (if any) of each annual and special meeting of stockholders be given at least 10 days, but no more than 60 days, before the meeting date. The Recursion Bylaws provide that notice of any meeting shall be given not less than 10 nor more than 60 days before the date of such meeting.
Pursuant to the DGCL, notice of a meeting of stockholders to vote upon a merger or a sale of all or substantially all of the corporation’s assets must be delivered at least 20 days before the meeting date. In the case of a special meeting, the notice must also state the purpose or purposes for which the meeting is called.
|
| | Under the Companies Act, 21 clear days’ notice must be given for an annual general meeting and any resolutions to be proposed at the meeting and at least 14 clear days’ notice is required for any other general meeting. In addition, certain matters, such as the removal of directors or auditors, require special notice, which is 28 clear days’ notice. The shareholders may in all cases consent to a shorter notice period, the proportion of shareholders’ consent required being 100% of those entitled to attend and vote in the case of an annual general meeting and, in the case of any other general meeting, a majority in number of the members having a right to attend and vote at the meeting, being a majority who together hold not less than 95% in nominal value of the shares giving a right to attend and vote at the meeting. | |
|
Quorum at Stockholder Meetings
|
| |||
| The holders of a majority of the voting power of Recursion’s capital stock issued and outstanding and entitled to vote, present in person (including virtually via the internet) or represented by proxy, is necessary to constitute a quorum for the transaction of business at a stockholder meeting. | | | Under the Exscientia Articles, no business shall be transacted at any general meeting unless a quorum is present. At least two Exscientia shareholders present in person or by proxy and entitled to vote shall be a quorum for all purposes. | |
|
Stockholder Voting Rights
|
| |||
|
Under the Recursion Bylaws, each stockholder of record entitled to vote at any meeting may do so in person or by proxy. Each share of Recursion Class A Common Stock entitles its holder to one vote, and each share of Recursion Class B Common Stock entitles its holder to ten votes.
Generally, under the Recursion Bylaws, when a quorum is present, the affirmative vote of a majority of the voting power of the shares cast affirmatively or negatively shall be the act of the stockholders.
|
| |
Without prejudice to any special rights, privileges or restrictions as to voting rights attached to any Exscientia Shares forming part of Exscientia’s share capital from time to time, all votes at a general meeting shall be taken on a poll and each holder of the shares of the class shall, on a poll, have one vote in respect of every share of the class held by them.
An ordinary resolution is passed on a poll if it is approved by holders representing a simple majority of the total voting rights of shareholders present, in person or by proxy, who, being entitled to vote, vote on the resolution.
|
|
|
Recursion
|
| |
Exscientia
|
|
| | | |
A special resolution is passed on a poll if it is approved by holders representing not less than 75% of the total voting rights of shareholders present, in person or by proxy, who, being entitled to vote, vote on the resolutions.
Exscientia ADS holders are not entitled to vote directly on the resolutions of any meeting. Exscientia ADS holders who wish to exercise certain of the rights granted under the Companies Act should contact the Depositary.
|
|
|
Approval of Mergers and Business Combinations
|
| |||
|
The DGCL requires, with limited exceptions, a merger, consolidation or sale of substantially all of the assets of a corporation to be approved by the corporation’s board of directors and a majority of the issued and outstanding shares entitled to vote thereon.
However, if a target corporation is listed on a national securities exchange or its shares are held of record by more than 2,000 holders immediately prior to the execution of a merger agreement, then the target corporation may opt into Section 251(h) of the DGCL. If the parties opt into Section 251(h) of the DGCL and a sufficient number of shares are accepted in the tender offer that are required to approve a merger, then the merger may be consummated without a vote of the target stockholders.
|
| | Neither the Companies Act nor the Exscientia Articles stipulate a specific approval in respect of mergers and business combinations generally. However, the manner in which a merger or business approval is structured may require certain specific approvals. For example, as is the case for the Transaction, a business combination by way of a scheme of arrangement requires, according to the Companies Act, approval by a majority in number of shareholders representing 75% in value of shares held by the members who vote in person or by proxy as well as the sanction of the scheme of arrangement by the Court. | |
|
Mandatory Tender Offer and Squeeze-out Thresholds
|
| |||
| Pursuant to the DGCL, a corporation or other entity owning at least 90% of the outstanding shares of a subsidiary corporation may effect a merger with or into such subsidiary by resolution of the board of directors of the parent and without any action on the part of the board of directors or the other stockholders of the subsidiary. | | |
The Panel has confirmed that the City Code will not apply to Exscientia (including in respect of the Transaction). As a result, Exscientia shareholders are not currently entitled to benefit from certain takeover offer protections provided under the City Code, including the rules regarding mandatory takeover bids.
Under the Companies Act, where an offeror has acquired or unconditionally contracted to acquire not less than 90% in value of the shares to which a takeover offer relates and not less than 90% of the voting rights carried by those shares, the offeror may compulsorily acquire, on the same terms as the takeover offer, any shares to which the offer relates which the offeror has not acquired or unconditionally contracted to acquire.
|
|
|
Related Party Transactions
|
| |||
| The DGCL provides that a corporation may lend money to, or guarantee any obligation incurred by, its officers or employees if, in the judgment of the board of directors, the loan or guarantee may reasonably be expected to benefit the corporation. | | | If a situation arises in which a director of Exscientia has, or can have, a direct or indirect interest that conflicts, or possibly may conflict, with Exscientia’s interests (other than a situation that cannot reasonably be regarded as likely to give rise to a | |
|
Recursion
|
| |
Exscientia
|
|
| The DGCL further provides that any other contract or transaction between the corporation and one or more of its directors or officers is neither void nor voidable solely because the interested director or officer was present, participates or votes at the board or board committee meeting that authorizes the contract or transaction, if either: (i) the director’s or officer’s interest is made known to the disinterested directors or the stockholders of the corporation, who thereafter approve the transaction in good faith; or (ii) the contract or transaction is fair to the corporation as of the time it is approved or ratified by either the board of directors, a committee thereof, or the stockholders. | | |
conflict of interest or a conflict of interest arising in relation to a transaction or arrangement with Exscientia), the Exscientia Board may authorize in accordance with the Companies Act the director’s interest and the continuing performance by the relevant director of his duties as a director on such terms as the Exscientia Board may determine.
A director of Exscientia shall not be accountable to Exscientia for any benefit which he or she derives from or in connection with a relationship involving a conflict of interest or possible conflict of interest which has been authorized by the directors or by Exscientia in a general meeting and any such transaction or arrangement shall not be liable to be avoided on the grounds of any such benefit.
Subject to the requirements under Sections 175, 177 and 182 of the Companies Act, a director shall declare the nature and extent of such conflicts.
|
|
|
Stockholder Proposals
|
| |||
| Under the Recursion Bylaws, nominations of directors and the proposal of business to be considered by the stockholders may be made at an annual meeting of stockholders by, subject to certain requirements, any stockholder of record who is entitled to vote at the meeting and who complies with specific notice procedures set forth in the Recursion Bylaws. | | | Under the Companies Act, shareholders holding at least 5% of the paid-up capital of Exscientia carrying voting rights at general meetings (excluding any paid up capital held as treasury shares) can require the directors to call a general meeting and, if the directors fail to do so within a certain period, may themselves (or any of them representing more than one half of the total voting rights of all of them) convene a general meeting. | |
|
Stockholder Information Rights
|
| |||
|
The DGCL allows any stockholder of a corporation the right to inspect a complete list of the stockholders entitled to vote at a meeting of stockholders, both during the time of the meeting and during the 10 days preceding the meeting, for a purpose germane to the meeting.
The DGCL allows any stockholder in person or by attorney or other agent, upon written demand under oath stating the purpose thereof, during the usual hours for business to inspect for any proper purpose, and to make copies and extracts from: (a) a corporation’s stock ledger, a list of its stockholders, and its other books and records; and (b) any subsidiary’s books and records, to the extent that: (i) the corporation has actual possession and control of such records of such subsidiary; or (ii) the corporation could obtain such records through the exercise of control over such subsidiary, provided that as of the date of the making of the demand: (x) the stockholder inspection of such books and records of the subsidiary would not constitute a breach of an agreement between the corporation or
|
| | Pursuant to the Companies Act and the Exscientia Articles, Exscientia shareholders are entitled to receive a copy of Exscientia’s annual accounts and reports for the relevant financial year which must be sent to such Exscientia shareholders at least 21 clear days before the date of the meeting at which copies of those documents are to be laid. As set out above, each Exscientia shareholder is entitled to receive notice of any general meeting and information concerning the resolutions to be voted on at such a general meeting. | |
|
Recursion
|
| |
Exscientia
|
|
| the subsidiary and a person or persons not affiliated with the corporation; and (y) the subsidiary would not have the right under the law applicable to it to deny the corporation access to such books and records upon demand by the corporation. | | | | |
|
Amendments of Organizational Documents
|
| |||
|
Pursuant to the DGCL, an amendment to the Recursion Charter generally requires: (a) recommendation of the board of directors; (b) the affirmative vote of a majority of the voting power of the outstanding stock entitled to vote; and (c) the affirmative vote of a majority of the voting power of the outstanding stock of each class entitled to vote.
Certain provisions of the Recursion Charter cannot be amended without (a) approval of the Recursion Board acting pursuant to a resolution adopted by a majority of the total number of authorized directorships whether or not there exists any vacancies or other unfilled seats in previously authorized directorships and (b) the affirmative vote of 66 2/3% of the voting power of the then outstanding voting securities of Recursion. The Recursion Charter also provides that holders of common stock are not entitled to vote on any amendments to the Recursion Charter that relate solely to the terms of the preferred stock.
Under the Recursion Charter and the Recursion Bylaws, the Recursion Bylaws may be adopted, amended or repealed by (a) a majority of the voting power of Recursion’s issued and outstanding capital stock entitled to vote thereon and (b) approval of the Recursion Board acting pursuant to a resolution adopted by a majority of the total number of authorized directorships whether or not there exists any vacancies or other unfilled seats in previously authorized directorships.
|
| | The Exscientia Articles may be varied or amended only by special resolution passed at a general meeting of the Exscientia shareholders. The requirements for passing a special resolution are set out above. | |
|
Indemnification of Directors and Officers
|
| |||
| The DGCL permits a corporation to indemnify any persons who are, or are threatened to be made, parties to any threatened, pending or completed legal action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of such corporation), by reason of the fact that such person is or was a director, officer, employee or agent of the corporation or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation or enterprise. The indemnity may include expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement | | | Every director, officer or former director or officer of Exscientia may be indemnified against all costs, charges, losses, expenses and liabilities incurred by him or her in connection with any negligence, default, breach of duty, or breach of trust by him or her in relation to Exscientia or in connection with Exscientia’s activities as a trustee of an occupational pension scheme, in the actual or purported exercise of his or her powers or duties or otherwise as an officer of Exscientia, to the extent permitted under the Companies Act. | |
|
Recursion
|
| |
Exscientia
|
|
|
actually and reasonably incurred by such person in connection with such action, suit or proceeding, provided such person acted in good faith and in a manner the person reasonably believed to be in or not opposed to the best interests of the corporation and, with respect to any criminal action or proceeding, had no reasonable cause to believe that the person’s conduct was unlawful.
The Recursion Charter and Recursion Bylaws authorize Recursion to indemnify its directors and officers to the fullest extent permitted by the DGCL, including as it may be amended (unless, to the extent permitted by the DGCL, such amendment would adversely affect any right of a current or former director or officer).
|
| | | |
|
Authority to Allot
|
| |||
| Under the DGCL, if the corporation’s charter or certificate of incorporation so provides, the board of directors has the power to authorize the issuance of stock. It may authorize capital stock to be issued for consideration consisting of cash, any tangible or intangible property or any benefit to the corporation or any combination thereof. | | |
Under the Companies Act, the Exscientia directors must not allot shares or grant rights to subscribe for or to convert any security into shares unless an exception applies or an ordinary resolution to the contrary has been passed by shareholders in a general meeting or the Exscientia Articles provide otherwise, in each case in accordance with the provisions of the Companies Act.
Exscientia’s directors are authorized to exercise all of the powers of the company to allot shares in Exscientia, and to grant rights to subscribe for or to convert any security into shares in Exscientia, up to a maximum aggregate nominal value of £200,000 for a period expiring on September 15, 2026.
|
|
|
Preemptive Rights / Preferential Subscription Rights
|
| |||
| Pursuant to the DGCL, a stockholder is not entitled to preemptive rights to subscribe for additional issuances of stock or any security convertible into stock unless they are specifically granted in the certificate of incorporation. The Recursion Charter does not provide for any preemptive rights | | | Under the Companies Act, “equity securities,” being (i) shares in Exscientia other than shares that, with respect to dividends and capital, carry a right to participate only up to a specified amount in a distribution (“ordinary shares”) or (ii) rights to subscribe for, or to convert securities into, ordinary shares, proposed to be allotted for cash must be offered first to the existing equity shareholders in Exscientia in proportion to the respective nominal value of their holdings, unless an exception applies or a special resolution to the contrary has been passed by Exscientia shareholders in a general meeting or the Exscientia Articles provide otherwise, in each case in accordance with the provisions of the Companies Act. On September 15, 2021, Exscientia shareholders approved the exclusion of preemptive rights for a period of five years from the date of the approval in respect of the allotment of up to a maximum aggregate nominal amount of £200,000. | |
|
Recursion
|
| |
Exscientia
|
|
|
Dividends
|
| |||
| The DGCL provides that, subject to any restrictions in a corporation’s certificate of incorporation, dividends may be declared from the corporation’s surplus, or if there is no surplus, from its net profits for the fiscal year in which the dividend is declared and for the preceding fiscal year. Dividends may not be declared out of net profits, however, if the corporation’s capital has been diminished to an amount less than the aggregate amount of all capital represented by the issued and outstanding stock of all classes having a preference upon the distribution of assets until the deficiency in the amount of capital represented by the issued and outstanding stock of all classes having a preference upon the distribution of assets is repaired. | | |
Exscientia may, by ordinary resolution of the Exscientia shareholders, declare dividends out of profits available for distribution in accordance with the respective rights of Exscientia shareholders but no such dividend shall exceed the amount recommended by the directors. The Exscientia Board may from time to time pay Exscientia shareholders such interim dividends as they appear to the board to be justified by Exscientia’s financial position.
Subject to any special rights attaching to or the terms of issue of any share, all dividends shall be declared and paid according to the amounts paid up on the Exscientia Shares and shall be apportioned and paid pro rata according to the amounts paid up on the Exscientia Shares during any part or parts of the period in respect of which the dividend is paid.
No dividend or other moneys payable by Exscientia on or in respect of any share shall bear interest against Exscientia unless otherwise provided by the rights attached to the share or the provisions of another agreement between the Exscientia shareholder and Exscientia. Any dividend unclaimed after a period of 12 years from the date such dividend became due for payment shall be forfeited and cease to remain owing.
Dividends may be declared or paid in any currency and the Exscientia Board may decide the rate of exchange for any currency conversions that may be required, and how any costs involved are to be met, in relation to the currency of any dividend.
Any general meeting declaring a dividend may by ordinary resolution, upon the recommendation of the Exscientia Board, direct payment or satisfaction of such dividend wholly or in part by the distribution of non-cash assets of equivalent value, including shares or other securities in any company.
|
|
|
Repurchases and Redemptions
|
| |||
| Pursuant to the DGCL, a corporation may purchase, redeem, receive, take or otherwise acquire, own and hold, sell, lend, exchange, transfer or otherwise dispose of, pledge, use and otherwise deal in and with its own shares; provided, however, that no corporation shall: (i) purchase or redeem its own shares of capital stock for cash or other property when the capital of the corporation is impaired or when such purchase or redemption would cause any impairment of the capital of the corporation, except that a corporation may purchase or redeem out of | | | Exscientia may purchase its own fully paid shares otherwise than on a recognized investment exchange pursuant to a purchase contract authorized by resolution of the Exscientia shareholders before the purchase takes place. Any authority will not be effective if any Exscientia shareholder from whom Exscientia proposed to purchase shares votes on the resolution and the resolution would not have been passed if they had not done so. The resolution authorizing the purchase must specify a date, not being later than five years after the passing of the | |
|
Recursion
|
| |
Exscientia
|
|
|
capital any of its own shares which are entitled upon any distribution of its assets, whether by dividend or in liquidation, to a preference over another class or series of its stock, or, if no shares entitled to such a preference are outstanding, any of its own shares, if such shares will be retired upon their acquisition and the capital of the corporation reduced; (ii) purchase, for more than the price at which they may then be redeemed, any of its shares which are redeemable at the option of the corporation; or (iii) redeem any of its shares unless their redemption is authorized by a subsection of the DGCL and then only in accordance with such section and the certificate of incorporation.
Generally, pursuant to the DGCL, a corporation has a right to resell any of its shares theretofore purchased or redeemed and which have not been retired, for such consideration as shall be fixed by the board of directors.
|
| |
resolution, on which the authority to purchase is to expire.
Exscientia may issue shares which are to be redeemed or are to be liable to be redeemed at the option of Exscientia or the holder. The Exscientia Board may determine the terms, conditions and manner of redemption of shares provided that it does so before the shares are allotted.
|
|
|
Stockholder Suits
|
| |||
|
Pursuant to the DGCL, a stockholder may initiate a derivative action to enforce a right of a corporation if the corporation fails to enforce the right itself. The complaint must: (i) state that the plaintiff was a stockholder at the time of the transaction of which the plaintiff complains or that the plaintiff’s shares thereafter devolved on the plaintiff by operation of law; and (ii) allege with particularity (a) the efforts, if any, made by the plaintiff to obtain the action the plaintiff desires from the directors; or (b) the reasons for the plaintiff’s failure to obtain the action or for not making the effort. Additionally, the plaintiff must remain a stockholder through the duration of the derivative suit. The action will not be dismissed or compromised without the approval of the court.
An individual may also maintain a class action suit on behalf of himself or herself and other similarly situated stockholders where the requirements for maintaining a class action under Delaware law have been met.
|
| | Under English law, generally, a company, rather than its shareholders, is the proper claimant in an action in respect of a wrong done to the company or where there is an irregularity in the company’s internal management. Notwithstanding this general position, the Companies Act provides that (i) a court may allow a shareholder to bring a derivative claim (that is, an action in respect of and on behalf of the company) in respect of a cause of action arising from a director’s negligence, default, breach of duty or breach of trust and (ii) a shareholder may bring a claim for a court order where the company’s affairs have been or are being conducted in a manner that is unfairly prejudicial to some of its shareholders. | |
|
Standard of Conduct of Directors
|
| |||
| The DGCL does not contain specific provisions setting forth the standard of conduct of a director. The scope of the fiduciary duties of directors is generally determined by the courts of the State of Delaware. In general, directors have a duty to act without self-interest, on a well-informed basis and in a manner they reasonably believe to be in the best interest of the stockholders. | | |
Under English law, a director owes various statutory and fiduciary duties to the company, including:
•
to act in the way he or she considers, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole;
|
|
|
Recursion
|
| |
Exscientia
|
|
| Directors of a Delaware corporation owe fiduciary duties of care and loyalty to the corporation and to its stockholders. The duty of care generally requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. Under this duty, a director must inform himself or herself of all material information reasonably available regarding a significant transaction. The duty of loyalty requires that a director act in a manner he or she reasonably believes to be in the best interests of the corporation. He or she must not use his or her corporate position for personal gain or advantage. In general, but subject to certain exceptions, actions of a director with no conflicting interest are presumed to have been made on an informed basis, in good faith and in the honest belief that the action taken was in the best interests of the corporation. However, this presumption may be rebutted by evidence of a breach of one of the fiduciary duties. Delaware courts have also imposed a heightened standard of conduct upon directors of a Delaware corporation who take any action designed to defeat a threatened change in control of the corporation. | | |
•
to avoid a situation in which he or she has, or can have, a direct or indirect interest that conflicts, or possibly conflicts, with the interests of the company;
•
to act in accordance with the company’s constitution and only exercise his powers for the purposes for which they are conferred;
•
to exercise independent judgment;
•
to exercise reasonable care, skill, and diligence;
•
not to accept benefits from a third party conferred by reason of his or her being a director or doing, or not doing, anything as a director; and
•
to declare any interest that he or she has, whether directly or indirectly, in a proposed or existing transaction or arrangement with the company.
|
|
Name of Beneficial Owner
|
| |
Class A
Common Stock |
| |
Percentage
of Class A Common Stock (%) |
| |
Class B
Common Stock† |
| |
Percentage
of Class B Common Stock (%) |
| |
Percentage
of Total Voting Power (%) |
| |||||||||||||||
5% and Greater Stockholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ark Investment Management LLC(1)
|
| | | | 28,142,918 | | | | | | 10.0 | | | | | | — | | | | | | — | | | | | | 7.9 | | |
Baillie Gifford & Co(2)
|
| | | | 26,589,936 | | | | | | 9.5 | | | | | | — | | | | | | — | | | | | | 7.5 | | |
BlackRock Inc.(3)
|
| | | | 17,310,162 | | | | | | 6.2 | | | | | | — | | | | | | — | | | | | | 4.9 | | |
MDC Capital Partners(4)
|
| | | | 20,048,796 | | | | | | 7.1 | | | | | | — | | | | | | — | | | | | | 5.7 | | |
RA Capital Management, LP(5)
|
| | | | 15,384,615 | | | | | | 5.5 | | | | | | — | | | | | | — | | | | | | 4.3 | | |
The Vanguard Group(6)
|
| | | | 21,556,546 | | | | | | 7.7 | | | | | | — | | | | | | — | | | | | | 6.1 | | |
Christopher Gibson(7)
|
| | | | 815,578 | | | | | | * | | | | | | 7,376,881 | | | | | | 100 | | | | | | 21.0 | | |
Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Christopher Gibson(7)
|
| | | | 815,578 | | | | | | * | | | | | | 7,376,881 | | | | | | 100 | | | | | | 21.0 | | |
Tina Marriott(8)
|
| | | | 1,155,551 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Michael Secora(9)
|
| | | | 2,038,188 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
David Mauro(10)
|
| | | | 196,777 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Najat Kahn(11)
|
| | | | — | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Zachary Bogue(12)
|
| | | | 13,628,602 | | | | | | 4.9 | | | | | | — | | | | | | — | | | | | | 3.8 | | |
Blake Borgeson(13)
|
| | | | 7,182,239 | | | | | | 2.6 | | | | | | — | | | | | | — | | | | | | 2.0 | | |
Zavain Dar(14)
|
| | | | 152,413 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Robert Hershberg(15)
|
| | | | 637,633 | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Dean Li(16)
|
| | | | 3,262,817 | | | | | | 1.2 | | | | | | — | | | | | | — | | | | | | * | | |
All current executive officers and directors as
a group (10 persons)(17) |
| | | | 29,069,798 | | | | |
|
10.4
|
| | | | | 7,376,881 | | | | | | 100 | | | | | | 29.0 | | |
Name of Beneficial Owner
|
| |
Ordinary Shares
Beneficially Owned |
| |
Percentage
Beneficially Owned |
| ||||||
5% or Greater Shareholders:
|
| | | | | | | | | | | | |
Andrew Hopkins, DPhil, FRSE, FRSC(1)
|
| | | | 19,124,900 | | | | | | 14.7% | | |
Softbank Group Corp.(2)
|
| | | | 18,977,218 | | | | | | 14.6% | | |
Evotec SE(3)
|
| | | | 14,035,200 | | | | | | 10.8% | | |
Novo Holdings A/S(4)
|
| | | | 13,086,600 | | | | | | 10.1% | | |
Executive Officers and Directors
|
| | | | | | | | | | | | |
David Hallett, Ph.D(5)
|
| | | | 410,678 | | | | | | * | | |
Ben Taylor(6)
|
| | | | 560,580 | | | | | | * | | |
John Paul Overington(7)
|
| | | | 27,632 | | | | | | | | |
Elizabeth Crain(8)
|
| | | | 144,349 | | | | | | * | | |
Robert Ghenchev
|
| | | | — | | | | | | * | | |
Franziska Michor(9)
|
| | | | 62,700 | | | | | | * | | |
Mario Polywka, Ph.D(10)
|
| | | | 176,319 | | | | | | * | | |
All current directors and officers as a group (7 persons)
|
| | | | 1,382,258 | | | | | | 1.1% | | |
|
Recursion Pharmaceuticals, Inc.
41 S Rio Grande Street Salt Lake City, UT 84101 United States of America Attention: Investor Relations investor@recursion.com +1 (385) 269-0203 |
| |
Exscientia plc
The Schrödinger Building Oxford Science Park Oxford OX4 4GE United Kingdom Attention: Investor Relations investors@exscientia.ai |
|
|
Innisfree M&A Incorporated
Recursion’s proxy solicitor Telephone: +1 (877) 750-0537 |
| |
Campaign Management
Exscientia’s proxy solicitor Telephone: +1 (888) 725-4553 |
|
| | |
Page
|
| |||
| | | | A-1 | | | |
| | | | A-1 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-4 | | | |
| | | | A-4 | | | |
| | | | A-7 | | | |
| | | | A-7 | | | |
| | | | A-7 | | | |
| | | | A-8 | | | |
| | | | A-8 | | | |
| | | | A-8 | | | |
| | | | A-9 | | | |
| | | | A-13 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-16 | | | |
| | | | A-16 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-18 | | | |
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-23 | | | |
| | | | A-25 | | | |
| | | | A-28 | | | |
| | | | A-30 | | | |
| | | | A-32 | | | |
| | | | A-33 | | |
| | |
Page
|
| |||
| | | | A-37 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-38 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-39 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-40 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-41 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-47 | | | |
| | | | A-48 | | | |
| | | | A-49 | | | |
| | | | A-50 | | | |
| | | | A-53 | | | |
| | | | A-53 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-59 | | | |
| | | | A-62 | | | |
| | | | A-62 | | | |
| | | | A-63 | | | |
| | | | A-63 | | | |
| | | | A-65 | | | |
| | | | A-68 | | | |
| | | | A-69 | | |
| | |
Page
|
| |||
| | | | A-69 | | | |
| | | | A-69 | | | |
| | | | A-70 | | | |
| | | | A-72 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-74 | | | |
| | | | A-75 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-76 | | | |
| | | | A-77 | | | |
| | | | A-77 | | | |
| | | | A-78 | | | |
| | | | A-78 | | | |
| | | | A-80 | | | |
| | | | A-80 | | | |
| | | | A-82 | | | |
| | | | A-82 | | | |
| | | | A-84 | | | |
| | | | A-84 | | | |
| | | | A-84 | | | |
| | | | A-84 | | | |
| | | | A-85 | | | |
| | | | A-85 | | | |
| | | | A-85 | | | |
| | | | A-86 | | | |
| | | | A-86 | | | |
| | | | A-86 | | | |
| | | | A-86 | | | |
| | | | A-86 | | | |
ANNEXES | | | |||||
Annex A — Definitions | | | |||||
Annex B — Form of Scheme of Arrangement | | | |||||
Annex C — Form of Company Shareholder Resolution | | | |||||
SCHEDULES | | | |||||
9.01(f) — Consents of Governmental Authorities
|
| |
Term
|
| |
Section
|
|
Acceptable Company Confidentiality Agreement | | |
6.02(b)
|
|
Acceptable Parent Confidentiality Agreement | | |
7.02(b)
|
|
Agreement | | |
Preamble
|
|
Ancillary Scheme Documentation | | |
3.01(b)
|
|
Assumed Company Option | | |
2.03(a)
|
|
Assumed Company RSU | | |
2.03(c)
|
|
Bankruptcy and Equity Exceptions | | |
4.02(a)
|
|
Benefits Continuation Period | | |
8.03(a)
|
|
Capitalization Date | | |
4.05(a)
|
|
Closing | | |
1.02
|
|
Closing Date | | |
1.02
|
|
Company | | |
Preamble
|
|
Company 401(k) Plan | | |
8.03(c)
|
|
Company Adverse Recommendation Change | | |
6.02(a)
|
|
Company Approval Time | | |
6.02(b)
|
|
Company Board | | |
Recitals
|
|
Company Board Recommendation | | |
4.02(b)
|
|
Company Directors | | |
2.05(d)
|
|
Company Exchange Fund | | |
2.01(b)
|
|
Term
|
| |
Section
|
|
Company Material Contract | | |
4.15(a)
|
|
Company Material Subsidiaries | | |
4.06(a)
|
|
Company Organizational Document | | |
4.01
|
|
Company Permits | | |
4.12
|
|
Company Registered IP | | |
4.19(a)
|
|
Company Regulatory Agency | | |
4.14(a)
|
|
Company Regulatory Permits | | |
4.14(a)
|
|
Company Retention Plan | | |
8.03(d)
|
|
Company SEC Documents | | |
4.07(a)
|
|
Company Termination Payment | | |
10.03(a)
|
|
Conditions | | |
8.06(b)(iii)
|
|
Continuing Employees | | |
8.03(a)
|
|
Court Documentation | | |
3.02(a)(i)
|
|
Court Sanction Hearing | | |
3.02(b)(i)
|
|
Depositary Custodian | | |
2.01(b)
|
|
EC | | |
4.14(a)
|
|
Effective Date | | |
1.03
|
|
Effective Time | | |
1.03
|
|
EMA | | |
4.14(a)
|
|
End Date | | |
10.01(b)(i)
|
|
Exchange Agent | | |
2.01(b)
|
|
Exchange Ratio | | |
2.02(a)
|
|
FDA | | |
4.14(a)
|
|
FDCA | | |
4.14(a)
|
|
Foreign Antitrust Laws | | |
4.03
|
|
Forms of Proxy | | |
3.01(b)
|
|
HMRC | | |
4.03
|
|
HMRC Clearance | | |
4.03
|
|
Indemnified Party | | |
7.03(b)
|
|
Intended U.S. Tax Treatment | | |
8.07(b)
|
|
internal controls | | |
4.07(f)
|
|
Leases | | |
4.20
|
|
Maximum Amount | | |
7.03(c)
|
|
MHRA | | |
4.14(a)
|
|
Nasdaq | | |
4.03
|
|
New Company Plans | | |
8.03(b)
|
|
Non-U.S. Plan | | |
4.17(j)
|
|
Offer Document | | |
8.06(b)(i)
|
|
Other Required Filing | | |
3.01(c)
|
|
Panel | | |
4.25
|
|
Parent | | |
Preamble
|
|
Parent Adverse Recommendation Change | | |
8.04
|
|
Parent Approval Time | | |
7.02(b)
|
|
Term
|
| |
Section
|
|
Parent Board | | |
Recitals
|
|
Parent Board Recommendation | | |
5.02(b)
|
|
Parent Material Contract | | |
5.14(a)
|
|
Parent Option | | |
2.03(a)
|
|
Parent Organizational Documents | | |
5.01
|
|
Parent Registered IP | | |
5.17(a)
|
|
Parent Regulatory Agency | | |
5.13(a)
|
|
Parent Regulatory Permits | | |
5.13(a)
|
|
Parent RSU | | |
2.03(c)
|
|
Parent SEC Documents | | |
5.06(a)
|
|
Parent Share Issuance | | |
3.01(a)
|
|
Parent Stockholder Meeting | | |
3.01(a)
|
|
Parent Stockholders | | |
3.01(a)
|
|
Parent Termination Payment | | |
10.03(b)
|
|
Parties | | |
Preamble
|
|
Per ADS Share Deliverable | | |
2.01(a)
|
|
PHSA | | |
4.14(a)
|
|
Proxy Statement | | |
3.01(a)
|
|
Real Properties | | |
4.20
|
|
Registration Statement | | |
8.06(b)(i)
|
|
Regulation S-K | | |
4.10
|
|
Schedule 14D-9 | | |
8.06(b)(ii)
|
|
Scheme Document Annex | | |
3.01(a)
|
|
Scheme Technical Defect | | |
3.05(b)(i)
|
|
Second Request | | |
8.02(c)
|
|
Share Consideration | | |
2.02(a)
|
|
Share Deliverable | | |
2.02(a)
|
|
Takeover Code | | |
Recitals
|
|
Technical Revision | | |
3.05(b)
|
|
Transaction | | |
Recitals
|
|
Transaction Documentation | | |
3.01(d)
|
|
Transaction Litigation | | |
8.08
|
|
Transfer Taxes | | |
11.04
|
|
|
“Acquisition”
|
| | the proposed acquisition by Parent (and/or, at Parent’s election, (i) in respect of any or all of the Residual Shares, Parent and/or (ii) in respect of the Depositary Shares, the DR Nominee) of the entire issued, and to be issued, share capital of the Company; | |
|
“Affiliate”
|
| | means, with respect to any Person, any other Person directly or indirectly controlling, controlled by, or under common control with such Person. The term “control” means the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise, and the terms “controlled” and “controlling” have meanings correlative thereto; | |
|
“Applicable Law”
|
| | any federal, state, foreign national or local law (statutory, common or otherwise), constitution, treaty, convention, ordinance, code, rule, regulation, executive order, Order or other similar requirement enacted, adopted, promulgated or applied by a Governmental Authority that is binding on or applicable to such Person, as the same may be amended from time to time unless expressly specified otherwise in this Scheme of Arrangement; | |
|
“Business Day”
|
| | a day, other than a Saturday, Sunday, or other day on which commercial banks in New York, Salt Lake City, Utah or London, England are authorized or required by Applicable Law to close; | |
| “certificated form” or “in certificated form” | | |
a share or other security which is not in uncertificated form;
|
|
|
“Code”
|
| | means the US Internal Revenue Code of 1986, as amended; | |
|
“Companies Act”
|
| | the Companies Act 2006, as amended from time to time; | |
|
“Company ADSs”
|
| | the American depositary shares, each of which represents, as at the date hereof, a beneficial ownership interest in one Company Ordinary Share on deposit with the Depositary (or the Depositary Custodian) subject to the terms and conditions of the Deposit Agreement; | |
|
“Company Exchange Fund”
|
| | has the meaning given to it in sub-clause 4(A); | |
|
“Company Stock Plans”
|
| | any Company Employee Plan providing for equity or equity-based compensation, including the Company 2021 Equity Incentive Plan, the Company Share Option Plan, the Company Enterprise Management Incentive Plan and the Company Unapproved Share Option Plan, each as amended from time to time; | |
|
“Company Shareholders”
|
| | holders of the Company Ordinary Shares from time to time; | |
|
“Company Ordinary Shares”
|
| | means the ordinary shares in the capital of the Company, each with a nominal value £0.0005 per share (which, for the avoidance of doubt, shall include ordinary shares in the capital of the Company held by the Depositary (or a Depositary Custodian) under the Deposit Agreement and underlying the Company ADSs); | |
|
“Court”
|
| | the High Court of Justice in England and Wales; | |
|
“Court Order”
|
| | the order of the Court sanctioning this Scheme of Arrangement under section 899(1) of the Companies Act; | |
|
“Deposit Agreement”
|
| | the deposit agreement dated 5 October 2021 by and among the Company, the Depositary and all holders and beneficial holders of Company ADSs issued thereunder, as such agreement is amended, modified or supplemented from time to time; | |
|
“Depositary”
|
| | Citibank, N.A., or such other entity as may from time to time act as the “Depositary” (as such term is defined in the Deposit Agreement); | |
|
“Depositary Custodian”
|
| | has the meaning given to it in sub-clause 4(C); | |
|
“Depositary Shares”
|
| | those Scheme Shares in respect of which the registered holder (as shown in the register of members of the Company) is the Depositary or the Depositary Custodian holding those Scheme Shares for the Depositary in accordance with the Deposit Agreement; | |
|
“DR Depositary”
|
| | [•];2 | |
|
“DR Nominee”
|
| | such company falling within section 67(6) and section 93(3) of the Finance Act 1986 as Parent may in its sole discretion appoint in order to act as transferee of the Depositary Shares pursuant to this Scheme of Arrangement; | |
|
“Effective Date”
|
| | the date on which this Scheme of Arrangement becomes effective in accordance with its terms; | |
|
“Effective Time”
|
| | the time at which this Scheme of Arrangement becomes effective in accordance with its terms; | |
|
“Company”
|
| | Exscientia plc, a company incorporated in England and Wales with registered number 13483814 and with its registered office at The Schrodinger Building, Oxford Science Park, Oxford, Oxfordshire, United Kingdom, OX4 4GE; | |
|
“Euroclear”
|
| | Euroclear UK & International Limited; | |
|
“Exchange Agent”
|
| | such entity as is appointed by Parent as exchange agent prior to the Effective Date in accordance with the provisions of the Transaction Agreement; | |
|
“Exchange Ratio”
|
| | has the meaning given to it in sub-clause 2(A); | |
|
“Exchange Shares”
|
| | means the shares of Parent Common Stock to be delivered to the Scheme Shareholders pursuant to the Transaction Agreement; | |
|
“Excluded Shares”
|
| |
any Company Ordinary Shares which are:
(i) registered in the name of or beneficially owned by Parent and/or any member of the Parent Group (and/or any nominee of the foregoing); or
(ii) held in treasury,
in each case, at any relevant date or time as the context permits;
|
|
|
“Governmental Authority”
|
| | means any national, transnational, domestic or foreign federal, state or local governmental, regulatory or administrative authority, department, court, agency, commission or official, including any political subdivision thereof, or any non-governmental self-regulatory agency, commission or authority and any arbitral tribunal; | |
|
“holder”
|
| |
a registered holder and includes any person(s) entitled by transmission;
|
|
|
“Latest Practicable Date”
|
| | close of business on [•] 2024, being the latest practicable date of this Scheme of Arrangement; | |
|
“Liens”
|
| | with respect to any share, security, property or asset (as applicable), any mortgage, lien, pledge, charge, security interest, hypothecation, right of preemption, right of first refusal, contract for sale, easement, right of way, encroachment, occupancy right, community property interest or restriction of any nature or other encumbrance, whether voluntarily incurred or arising by operation of Applicable Law; | |
|
“Order”
|
| | any order, writ, decree, judgment, award, injunction, ruling, settlement or stipulation issued, promulgated, made, rendered or entered into by or with any Governmental Authority (in each case, whether temporary, preliminary or permanent); | |
|
“Nasdaq”
|
| | the NASDAQ Global Market or the NASDAQ Stock Market LLC, as applicable; | |
|
“Parent”
|
| | Recursion Pharmaceuticals, Inc., a company incorporated in Delaware with corporation number [•]; | |
|
“Parent Class A Common Stock”
|
| | the class A common stock of $0.00001 each in the capital of Parent; | |
|
“Parent Class B Common Stock”
|
| | the class B common stock of $0.00001 each in the capital of Parent; | |
|
“Parent Common Stock”
|
| | the Parent Class A Common Stock and the Parent Class B Common Stock; | |
|
“Parent Group”
|
| | Parent and other any direct or indirect Subsidiaries of Parent from time to time; | |
|
“Person”
|
| | any individual, corporation, partnership, limited liability partnership, limited liability company, association, trust or other entity or organization, including a government or political subdivision or an agency or instrumentality of such government or political subdivision (in each case whether or not having separate legal personality); | |
|
“Per ADS Share Deliverable”
|
| | has the meaning given to it in sub-clause 2(B); | |
|
“Residual Shares”
|
| | the Scheme Shares excluding the Depositary Shares; | |
|
“Scheme of Arrangement”
|
| | this scheme of arrangement in its present form or with or subject to any modification, addition or condition (i) Parent and the Company mutually agree and which (if required) is approved by the Court or (ii) which is otherwise imposed by the Court and mutually acceptable to the Company and Parent each acting reasonably and in good faith, in each case in accordance with the Companies Act and the Transaction Agreement; | |
|
“Scheme Record Time”
|
| | [•]; | |
|
“Scheme Shareholders”
|
| | holders of Scheme Shares and a “Scheme Shareholder” shall mean any one of those Scheme Shareholders; | |
|
“Scheme Shares”
|
| |
the Company Ordinary Shares:
(i) in issue at the date of this Scheme of Arrangement;
(ii) (if any) issued after the date of this Scheme of Arrangement and prior to the Voting Record Time; and
(iii) (if any) issued at or after the Voting Record Time and prior to the Scheme Record Time, either on terms that the original or any subsequent holders thereof shall be bound by this Scheme of Arrangement or in respect of which the holders thereof shall have agreed in writing to be bound by this Scheme of Arrangement,
in each case (where the context requires), remaining in issue at the Scheme Record Time, but excluding any Excluded Shares at any relevant date or time;
|
|
|
“Share Deliverable”
|
| | has the meaning given to it in sub-clause 2(A); | |
|
“Subsidiary”
|
| | any entity of which securities or other ownership interests having ordinary voting power to elect a majority of the board of directors or other persons performing similar functions are directly or indirectly owned by such Person. For purposes of this Agreement, a Subsidiary shall be considered a “wholly owned Subsidiary” of a Person if such Person owns directly or indirectly all of the securities or other ownership interests (excluding any securities or other ownership interests held by an individual director or officer required to hold such securities or other ownership interests pursuant to Applicable Law) of such Subsidiary; | |
|
“Tax”
|
| | any and all US federal, state, local, provincial and non-US income, gross receipts, franchise, sales, use, net worth, goods and services, ad valorem, property, payroll, withholding, excise, severance, transfer, employment, social security, unemployment, license, disability, registration, estimated, alternative or add-on minimum, value added, stamp, occupation, premium, capital stock, capital gains, documentary, environmental or windfall or other profits taxes, and any other taxes, assessments, levies, imposts, customs, duties, tariffs, tolls or other similar charges and fees, in each case in the nature of a tax and imposed by any Governmental Authority, together with any interest, penalties, additions to tax, and any additional amounts, in each case, imposed with respect thereto, whether disputed or not; | |
|
“Transaction Agreement”
|
| | the transaction agreement by and among Parent and the Company dated [•] August 2024, agreeing to certain matters in connection with the Acquisition and the Scheme of Arrangement, as it may be amended from time to time; | |
|
“UK” or “United Kingdom”
|
| | the United Kingdom of Great Britain and Northern Ireland; | |
|
“US” or “United States”
|
| | the United States of America, its territories and possessions, any state or political sub-division of the United States of America and the District of Columbia; and | |
|
“Voting Record Time”
|
| | [•]. | |
|
1
|
| |
2
|
| |
3
|
| |
4
|
|
|
No. of
Company Ordinary Shares |
| |
If applicable, no. of
Company ADS representing such Company Ordinary Shares |
| |
Exact name(s) of
registered holder as appearing on the register of members# |
| |
Beneficial
owner# |
|
| We acknowledge receipt of this Undertaking: | | | | |
|
|
| | | |
|
for and on behalf of Recursion Pharmaceuticals, Inc.
|
| |
|
1
|
| |
2
|
| |
3
|
| |
4
|
|
|
No. of
Company Ordinary Shares |
| |
If applicable, no. of Company ADS
representing such Company Ordinary Shares |
| |
Exact name(s) of
registered holder as appearing on the register of members# |
| |
Beneficial
owner# |
|
|
|
| | | |
|
for and on behalf of Recursion Pharmaceuticals, Inc.
|
| |
|
1
|
| |
2
|
| |
3
|
| |
4
|
|
|
No. of
Company Ordinary Shares |
| |
If applicable, no. of
Company ADS representing such Company Ordinary Shares |
| |
Exact name(s) of
registered holder as appearing on the register of members# |
| |
Beneficial
owner# |
|
| 14,035,200 | | | N/A | | | EVOTEC SE | | | EVOTEC SE | |
|
EXECUTED as a deed by
EVOTEC SE acting by Laetitia Rouxel acting under the authority of that company |
| |
)
) ) ) ) |
| |
/s/ Laetitia Rouxel
CFO
|
|
|
EXECUTED as a deed by
EVOTEC SE acting by Dr Christian Dargel acting under the authority of that company |
| |
)
) ) ) |
| |
/s/ Christian Dargel
Procurated Officer / General Counsel
|
|
| | | | ) | | |
Calculation of Filing Fee Tables |
Table 1: Transaction Valuation |
---|
Proposed Maximum Aggregate Value of Transaction |
Fee Rate |
Amount of Filing Fee |
||
---|---|---|---|---|
|
1 |
$
|
|
$
|
Fees Previously Paid | ||||
Total Transaction Valuation: |
$
|
|||
Total Fees Due for Filing: |
$
|
|||
Total Fees Previously Paid: |
$
|
|||
Total Fee Offsets: |
$
|
|||
Net Fee Due: |
$
|
Offering Note |
1 |
|
||||||
|