Recursion Reports First Quarter 2025 Financial Results and Provides Business Update
- Pipeline: Delivered on our commitment to a more focused R&D strategy by advancing a streamlined portfolio of 5+ clinical and preclinical programs in oncology and rare disease, while deprioritizing 3 clinical programs and 1 preclinical program following a strategic, data-driven review
- Partnerships: Achieved fourth milestone in Sanofi collaboration, generating
$7 million for an orally active small-molecule lead with best-in-class potential in autoimmune diseases - Platform and Operations: Implemented meaningful synergies and streamlined operations while maintaining capabilities, resulting in cash runway until mid 2027
Recursion will host a (L)earnings Call on
"Recursion's decade-long investment in AI is driving a decisive, data-led portfolio strategy," said
Summary of Business Highlights
Pipeline Updates
"Our portfolio evolution reflects Recursion’s commitment to advancing medicines in areas of high unmet need where we believe we can have the greatest impact," said

- Preliminary Program Data:
- REC-4881 (MEK1/2): Preliminary data presented at DDW as a late-breaking oral presentation on
May 4, 2025 from the ongoing Phase 1b/2 TUPELO study of REC-4881 in familial adenomatous polyposis (FAP):- In the Phase 2 open-label study, REC-4881 (4 mg QD) led to a preliminary median 43% reduction (n=6 patients) in polyp burden at the week 13 assessment at time of data cutoff.
- Five of six patients (83%) experienced reductions in polyp burden ranging from 31% to 82%, however, one patient showed a substantial increase from baseline.
- At Week 13, 50% of patients (3 out of 6) achieved ≥1-point improvement in Spigelman stage, a measure of upper GI disease severity.
- The early safety profile of REC-4881 was generally consistent with that of prior MEK1/2 inhibitors; among 19 patients across Phase 1b and 2, most treatment-related adverse events were Grade 1 or 2, with Grade 3 events in 16% of patients and no Grade ≥4 TRAEs reported to date.
- REC-7735 (PI3Kα H1047R): Candidate profiling ongoing targeting PI3Kα H1047R mutant breast cancer; DC nomination expected 2H25:
- Highly selective and structurally differentiated molecule to reduce dose-limiting hyperglycemia.
- REC-7735 showed dose-dependent tumor regression in PI3Kα H1047R CDX models, with no elevation in insulin levels or hyperglycemia markers in wild-type mice, unlike standard-of-care PI3K inhibitors.
- Demonstrated dose-dependent tumor regression in preclinical models, with low-dose REC-7735 outperforming high-dose capivasertib (AKT inhibitor) in efficacy and tolerability.
- REV102 (ENPP1): IND-enabling studies ongoing for hypophosphatasia (HPP) in development with Rallybio; Phase 1 initiation expected 2H26:
- Highly selective and orally bioavailable molecule supports QD or BID dosing.
- In vivo data in early-onset HPP model shows improved survival while treatment in late-onset HPP model improves bone defects.
- Preliminary data supports first-in-class potential for adult-onset HPP.
- REC-4881 (MEK1/2): Preliminary data presented at DDW as a late-breaking oral presentation on
- Additional Strategic Pipeline Programs
- Focus on highest value programs in core therapeutic areas (oncology and rare disease):
- REC-617 (CDK7): Phase 1/2 ELUCIDATE study ongoing in advanced solid tumors; molecule designed to maximize therapeutic index; best-in-class potential.
- REC-1245 (RBM39): Phase 1/2 DAHLIA study with dose-escalation ongoing for biomarker-selected solid tumors and R/R lymphomas; novel mechanism of action identified to modulate DDR; first-in-class potential.
- REC-3565 (MALT1): Phase 1 EXCELERIZE study recently initiated for B cell malignancies; designed to avoid UGT1A1 on-target toxicity; best-in-class potential.
- REC-4539 (LSD1): Precision designed for reversibility and CNS penetration in solid tumors (e.g., SCLC); strategic pause to ensure a competitive Target Product Profile
- Continued focus on advancing additional discovery programs that meet key criteria.
- As part of this prioritization, the Company will discontinue development and/or pursue partnering opportunities for the following clinical programs:
- REC-2282 (NF2): Totality of data supports the discontinuation of the study
- New findings: Phase 2 passed the futility threshold primarily driven by the 40mg cohort, however the 60mg and combined dose arms did not pass the futility criteria.
- Limited overall tumor shrinkage and clinical activity across all arms.
- REC-994 (CCM): Totality of data supports the discontinuation of study
- Early data suggested potential promising trends in exploratory efficacy endpoints at 400mg (mean volume reduction, mRS), negative trends in efficacy at 200mg (data were not statistically significant).
- New findings: Long-term extension results showed no promising trends in MRI or functional outcomes in the placebo-to-400mg crossover, and the 400mg-to-400mg arm did not continue prior trends and was indistinguishable from natural history.
- REC-3964 (C. difficile): The Company will consider out-licensing opportunities
- Evolved treatment options result in low recurrence rates (~5%); thus limiting unmet need.
- Strategic decision to focus on other areas with greater unmet need.
- REC-2282 (NF2): Totality of data supports the discontinuation of the study
- Focus on highest value programs in core therapeutic areas (oncology and rare disease):
- Upcoming milestones:
- REC-617 (CDK7): On track to initiate CDK7 combination studies in 1H25, additional monotherapy data expected in 2H25.
- REC-4881 (MEK1/2): Additional data in FAP from TUPELO expected in 2H25.
- REC-7735 (PI3Kα H1047R): Preclinical studies ongoing with development candidate expected in 2H25.
- REC-1245 (RBM39): Early Phase 1 safety and PK monotherapy data expected in 1H26.
- REC-3565 (MALT1): Early Phase 1 safety and PK monotherapy data expected in 2H26.
- REV102 (ENPP1): Phase 1 initiation expected in 2H26.
Partnership Updates
Recursion and Sanofi advanced their fourth partnered program through a significant discovery milestone. This milestone involved the Recursion OS identifying differentiated, orally active small molecule leads against a high-interest immune cell target. These leads exhibit potential best-in-class properties, addressing significant liabilities seen in other candidates. As a result of this milestone, Recursion has received a
Recursion’s collaboration within Neuroscience and a GI Oncology indication for Roche and
Platform Updates
- The platform is continuing to expand its ClinTech focus including high-quality, linked data assets, to industrialize clinical development, reduce costs, and accelerate the development of novel therapeutics. Updates include:
- Leveraging Tempus data across Recursion’s oncology programs to expand therapeutic areas, which the Company believes will enrich patient population subgroups, and help increase likelihood of response for oncology clinical programs.
- Signing an agreement with HealthVerity to integrate de-identified data for over 340 million covered lives within the US into Recursion OS, allowing for deeper insights into patient populations, enhanced trial design and feasibility assessments, as well as clinical operations workflows.
- The collaboration with Enamine, leveraging Recursion's massive data layer of predicted protein-small molecule interactions, resulted in the generation of enriched screening libraries to target 100 key and clinically relevant drug targets. The screening libraries are now available for purchase from Enamine.
Financial and Corporate Updates
"Recursion is stronger as a combined company, allowing us to not only deliver on operational goals more efficiently, but also be nimble in periods of uncertainty," stated
First Quarter 2025 Financial Results
- Cash Position: Cash, cash equivalents and restricted cash were
$509 million as ofMarch 31, 2025 compared to$603 million as ofDecember 31, 2024 . - Revenue: Total revenue, consisting primarily of revenue from collaboration agreements, was
$15 million for the first quarter of 2025, compared to$14 million for the first quarter of 2024 due to the timing of projects from the Company’s Sanofi, Roche and Merck KGaA, Darmstadt,Germany collaborations. - Research and Development Expenses: Research and development expenses were
$130 million for the first quarter of 2025, compared to$68 million for the first quarter of 2024. The increase was primarily driven by the Company’s agreement with Tempus as well as its business combination withExscientia inNovember 2024 . This includes$27 million in non-cash expenses for use of Tempus’ patient-centric multimodal oncology data for Recursion programs. - General and Administrative Expenses: General and administrative expenses were
$55 million for the first quarter of 2025 compared to$31 million for the first quarter of 2024. The increase compared to the prior period was primarily due to the inclusion of G&A expenses from the business combination withExscientia . - Net Loss: Net loss was
$203 million for the first quarter of 2025, compared to a net loss of$91.4 million for the first quarter of 2024. Net Cash : Net cash used in operating activities was$132 million for the first quarter of 2025, compared to net cash used in operating activities of$102 million for the first quarter of 2024. The difference was primarily driven by higher costs incurred for R&D and G&A due to the Company’s business combination withExscientia , in addition to$16 million of one-time transaction related costs in the first quarter of 2025.
Integration update and guidance
- Operational teams have been functioning as consolidated groups since immediately after closing. Core integration plans are completed or on schedule across the company.
- Expected cash burn* excluding partnering or financing inflows for 2025 of equal to or less than
$450 million , excluding the benefit of potential cash inflows from existing or new partnerships. In 2024, the combined cash burn excluding partnering or financing inflows was approximately$606 million , including$203 million of change in cash fromExscientia prior to the business combination and$403 million from Recursion, excluding$49 million of respective partnership inflows. - 1Q25 cash burn excluding partnering or financing inflows of approximately
$118 million , excluding transaction related costs - Projected cash runway into mid 2027 based on current business plan.
- Primary areas of combination synergies and operational savings beyond pipeline prioritization:
- Duplicated corporate expenses
- Reduction in capacity of drug discovery operations
- Utilization of broader platform capabilities to reduce project costs
- Increasing administrative efficiency
- Rationalization of facilities and office locations
- Greater purchasing power with vendors
- Spinout of Austrian operations
*Cash burn is a non-GAAP financial measure. See "Non-GAAP Financial Measures" below for additional information regarding cash burn and for a reconciliation of cash burn to net cash used in operating activities for historical periods, the most directly comparable GAAP financial measure. With respect to the expected cash burn for 2025, certain items that affect the calculation of the GAAP financial measure for net cash used by operating activities are not available on a forward-looking basis because such items cannot be reasonably calculated without unreasonable effort due to the unpredictability of the amounts and timing of events affecting the items we exclude from cash burn. Consequently, the Company is unable to provide a reconciliation of net cash used in operating activities to cash burn for the Company’s fiscal 2025 guidance.
Expanded Board:
- Namandjé Bumpus, Ph.D, and
Elaine Sun have been appointed to Recursion’s Board of Directors, effective as ofMarch 15th Dr. Bumpus brings deep experience in scientific innovation and regulatory strategy, whileElaine Sun adds extensive leadership in life sciences finance and corporate strategy
About Recursion
Recursion (NASDAQ: RXRX) is a clinical stage TechBio company leading the space by decoding biology to radically improve lives. Enabling its mission is the Recursion OS, a platform built across diverse technologies that continuously generate one of the world’s largest proprietary biological and chemical datasets. Recursion leverages sophisticated machine-learning algorithms to distill from its dataset a collection of trillions of searchable relationships across biology and chemistry unconstrained by human bias. By commanding massive experimental scale — up to millions of wet lab experiments weekly — and massive computational scale — owning and operating one of the most powerful supercomputers in the world, Recursion is uniting technology, biology and chemistry to advance the future of medicine.
Recursion is headquartered in
Media Contact
Media@Recursion.com
Investor Contact
Investor@Recursion.com
Consolidated Statements of Operations (unaudited) (in thousands, except share and per share amounts) |
|||||||
| Three months ended |
|||||||
| Revenue | 2,025 | 2,024 | |||||
| Operating revenue | $ | 14,818 | $ | 13,491 | |||
| Grant revenue | (73 | ) | 303 | ||||
| Total revenue | 14,745 | 13,794 | |||||
| Operating costs and expenses | |||||||
| Cost of revenue | 21,829 | 11,166 | |||||
| Research and development | 129,634 | 67,560 | |||||
| General and administrative | 54,651 | 31,408 | |||||
| Total operating costs and expenses | 206,114 | 110,134 | |||||
| Loss from operations | (191,369 | ) | (96,340 | ) | |||
| Other income (loss), net | (11,277 | ) | 4,188 | ||||
| Loss before income tax benefit | (202,646 | ) | (92,152 | ) | |||
| Income tax benefit | 158 | 779 | |||||
| Net loss | $ | (202,488 | ) | $ | (91,373 | ) | |
| Per share data | |||||||
| Net loss per share of Class A, B and Exchangeable common stock, basic and diluted | $ | (0.50 | ) | $ | (0.39 | ) | |
| Weighted-average shares (Class A, B and Exchangeable) outstanding, basic and diluted | 402,771,972 | 236,019,349 | |||||
| Condensed Consolidated Balance Sheets (unaudited) (in thousands) |
|||||||
| 2025 | 2024 | ||||||
| Assets | |||||||
| Current assets | |||||||
| Cash and cash equivalents | $ | 500,453 | $ | 594,350 | |||
| Restricted cash | 3,075 | 3,045 | |||||
| Other receivables | 46,124 | 49,166 | |||||
| Prepaid data assets | 2,470 | 29,601 | |||||
| Other current assets | 32,023 | 38,107 | |||||
| Total current assets | 584,145 | 714,269 | |||||
| Restricted cash, non-current | 5,629 | 5,629 | |||||
| Property and equipment, net | 126,834 | 141,063 | |||||
| Operating lease right-of-use assets | 53,186 | 65,877 | |||||
| Financing lease right-of-use assets | 24,757 | 26,273 | |||||
| Intangible assets, net | 335,790 | 335,855 | |||||
| 158,112 | 148,873 | ||||||
| Deferred tax assets | 2,003 | 1,934 | |||||
| Other assets, non-current | 14,778 | 8,825 | |||||
| Total assets | $ | 1,305,234 | $ | 1,448,598 | |||
| Liabilities and stockholders’ equity | |||||||
| Current liabilities | |||||||
| Accounts payable | $ | 25,086 | $ | 21,613 | |||
| Accrued expenses and other liabilities | 56,804 | 81,872 | |||||
| Unearned revenue | 39,651 | 61,767 | |||||
| Operating lease liabilities | 11,853 | 13,795 | |||||
| Notes payable and financing lease liabilities | 8,587 | 8,425 | |||||
| Total current liabilities | 141,981 | 187,472 | |||||
| Unearned revenue, non-current | 129,609 | 118,765 | |||||
| Operating lease liabilities, non-current | 56,024 | 67,250 | |||||
| Notes payable and financing lease liabilities, non-current | 16,446 | 19,022 | |||||
| Deferred tax liabilities | 22,437 | 16,575 | |||||
| Other liabilities, non-current | 4,790 | 4,732 | |||||
| Total liabilities | 371,287 | 413,816 | |||||
| Commitments and contingencies | |||||||
| Stockholders’ equity | |||||||
| Common stock (Class A, B and Exchangeable) | 4 | 4 | |||||
| Additional paid-in capital | 2,533,492 | 2,473,698 | |||||
| Accumulated deficit | (1,633,694 | ) | (1,431,283 | ) | |||
| Accumulated other comprehensive income (loss) | 14,145 | (7,637 | ) | ||||
| Total stockholders’ equity | 933,947 | 1,034,782 | |||||
| Total liabilities and stockholders’ equity | $ | 1,305,234 | $ | 1,448,598 | |||
Non-GAAP Financial Measures
To supplement our financial statements prepared in accordance with U. S. GAAP, we monitor and consider cash burn, which is a non-GAAP financial measure. We define cash burn as the net cash used in operating activities, excluding non-ordinary course transaction costs, plus partnership cash inflows and purchases of property and equipment. This non-GAAP financial measure is not based on any standardized methodology prescribed by
| Cash burn - 1Q 25 | (in millions) | ||
| Recursion net cash used in operating activities | 132 | * | |
| Subtract: transaction costs | (16 | ) | |
| Add: purchases of property and equipment | 2 | * | |
| Cash burn - 1Q 25 | 118 | ||
*: This is from Recursion inc Condensed Consolidated Statement of Cash Flows for the three months ended
| Cash burn - 2024 | (in millions) | |||
| $ | 184 | & | ||
| Recursion net cash used in operating activities | 359 | * | ||
| Add: partnership cash inflows | 49 | |||
| Add: purchases of property and equipment | 14 | * | ||
| Cash burn - 2024 | $ | 606 | ||
&: See below table for the calculation of this amount
*: This is from Recursion inc Consolidated Statement of Cash Flows for the year ended
| Cash, cash equivalents and bank deposits - |
|||||||||
| (in millions) | Change | ||||||||
| Cash and cash equivalents | $ | 277 | £ | 259 | |||||
| Short term bank deposits | 104 | ||||||||
| Total - GBP | N/A | £ | 363 | ||||||
| GDP to USD rate | N/A | 1.27 | |||||||
| Total - USD | $ | 277 | $ | 461 | $ | (184 | ) | ||
Forward-Looking Statements
This document contains information that includes or is based upon “forward-looking statements” within the meaning of the Securities Litigation Reform Act of 1995, including, without limitation, those regarding Recursion’s cash position, cash burn, and cash runway; the potential to deliver effective therapies to patients in high-need areas; Recursion’s ability to demonstrate the potential of technology-driven approaches to increase speed, quality and the scalability of drug discovery; the potential outlook for programs being prioritized and deprioritized; Recursion's future as a leader in TechBio and ability to deliver better treatments to patients faster; the completion of core integration plans and the results of the business combination with
An image accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/f090000e-fc7b-44a2-a2c7-0b42444a2261
Source: Recursion Pharmaceuticals